Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

SHERA ENERGY 2023-24 Annual Report Analysis
Tue, 29 Oct

SHERA ENERGY has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

SHERA ENERGY Income Statement Analysis

  • Operating income during the year rose 25.7% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 38.6% YoY during the fiscal. Operating profit margins witnessed a fall and down at 6.1% in FY24 as against 5.5% in FY23.
  • Depreciation charges increased by 11.9% and finance costs increased by 35.0% YoY, respectively.
  • Other income declined by 10.2% YoY.
  • Net profit for the year grew by 54.2% YoY.
  • Net profit margins during the year grew from 1.3% in FY23 to 1.6% in FY24.

SHERA ENERGY Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 6,964 8,751 25.7%
Other income Rs m 14 12 -10.2%
Total Revenues Rs m 6,977 8,763 25.6%
Gross profit Rs m 386 535 38.6%
Depreciation Rs m 50 55 11.9%
Interest Rs m 225 304 35.0%
Profit before tax Rs m 125 188 50.3%
Tax Rs m 34 48 39.8%
Profit after tax Rs m 91 140 54.2%
Gross profit margin % 5.5 6.1
Effective tax rate % 27.4 25.5
Net profit margin % 1.3 1.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

SHERA ENERGY Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 3 billion as compared to Rs 2 billion in FY23, thereby witnessing an increase of 21.0%.
  • Long-term debt stood at Rs 424 million as compared to Rs 415 million during FY23, a growth of 2.2%.
  • Current assets rose 20% and stood at Rs 3 billion, while fixed assets rose 12% and stood at Rs 979 million in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 4 billion as against Rs 4 billion during FY23, thereby witnessing a growth of 18%.

SHERA ENERGY Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 891 1,069 19.9
 
Current Liabilities Rs m 2,187 2,646 21.0
Long-term Debt Rs m 415 424 2.2
Total Liabilities Rs m 3,750 4,441 18.4
 
Current assets Rs m 2,874 3,462 20.4
Fixed Assets Rs m 875 979 11.9
Total Assets Rs m 3,750 4,441 18.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



SHERA ENERGY Cash Flow Statement Analysis

  • SHERA ENERGY's cash flow from operating activities (CFO) during FY24 stood at Rs 382 million, an improvement of 201.4% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -135 million, an improvement of 433.0% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -241 million on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 6 million from the Rs 30 million net cash flows seen during FY23.

SHERA ENERGY Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 127 382 201.4%
Cash Flow from Investing Activities Rs m -25 -135 -
Cash Flow from Financing Activities Rs m -71 -241 -
Net Cash Flow Rs m 30 6 -81.6%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for SHERA ENERGY

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 6.2, an improvement from the EPS of Rs 4.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 201.3, stands at 34.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 4.3 times, while the price to sales ratio stands at 0.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 14.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 305.6 384.0
TTM Earnings per share Rs 4.0 6.2
Diluted earnings per share Rs 4.0 6.2
Price to Cash Flow x 0.0 14.8
TTM P/E ratio x 0.0 34.9
Price / Book Value ratio x 1.6 2.7
Market Cap Rs m 1,398 2,894
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for SHERA ENERGY

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.3x during FY24, from 1.3x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 1.6x during FY24, from 1.6x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 13.1% during FY24, from 10.2% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 33.0% during FY24, from 26.8% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 10.0% during FY24, from 8.4% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.3 1.3
Debtors’ Days Days 496 476
Interest coverage x 1.6 1.6
Debt to equity ratio x 0.5 0.4
Return on assets % 8.4 10.0
Return on equity % 10.2 13.1
Return on capital employed % 26.8 33.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how SHERA ENERGY has performed over the last 5 years, please visit here.

SHERA ENERGY Share Price Performance

Over the last one year, SHERA ENERGY share price has moved down from Rs 0.0 to Rs 0.0, registering a loss of Rs 0.0 or around 0.0%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 30,805.9 (down 1.4%). Over the last one year it has moved up from 22,303.9 to 30,805.9, a gain of 8,502 points (up 38.1%).

Overall, the NIFTY 50 is down 0.2% over the year.

(To know more, check out historical annual results for SHERA ENERGY and quarterly results for SHERA ENERGY)

Annual Report FAQs

What is the current share price of SHERA ENERGY?

SHERA ENERGY currently trades at Rs 219.2 per share. You can check out the latest share price performance of SHERA ENERGY here...

What was the revenue of SHERA ENERGY in FY24? How does it compare to earlier years?

The revenues of SHERA ENERGY stood at Rs 8,763 m in FY24, which was up 25.6% compared to Rs 6,977 m reported in FY23.

SHERA ENERGY's revenue has grown from Rs 4,262 m in FY20 to Rs 8,763 m in FY24.

Over the past 5 years, the revenue of SHERA ENERGY has grown at a CAGR of 19.7%.

What was the net profit of SHERA ENERGY in FY24? How does it compare to earlier years?

The net profit of SHERA ENERGY stood at Rs 140 m in FY24, which was up 54.2% compared to Rs 91 m reported in FY23.

This compares to a net profit of Rs 66 m in FY22 and a net profit of Rs 50 m in FY21.

Over the past 5 years, SHERA ENERGY net profit has grown at a CAGR of 40.4%.

What does the cash flow statement of SHERA ENERGY reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of SHERA ENERGY reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 382 m as compared to Rs 127 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -135 m as compared to Rs -25 m in FY23.
  • Cash flow from financial activity decreased in FY24 and stood at Rs -241 m as compared to Rs -71 m in FY23.

Here's the cash flow statement of SHERA ENERGY for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations158297109127382
From Investments-4-27-59-25-135
From Financial Activity-156-269-76-71-241
Net Cashflow-30-25306

What does the Key Ratio analysis of SHERA ENERGY reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of SHERA ENERGY reveals:

  • Operating profit margins witnessed a fall and down at 6.1% in FY24 as against 5.5% in FY23.
  • Net profit margins grew from 1.3% in FY23 to 1.6% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.4 as compared to 0.5 in FY23.

Here's the ratio/financial analysis of SHERA ENERGY for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)6.97.76.45.56.1
Net Profit Margin (%)0.81.21.31.31.6
Debt to Equity Ratio (x)0.70.70.70.50.4

Equitymaster requests your view! Post a comment on "SHERA ENERGY 2023-24 Annual Report Analysis". Click here!