Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

SHIPPING CORP 2023-24 Annual Report Analysis
Fri, 23 Aug

SHIPPING CORP has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

SHIPPING CORP Income Statement Analysis

  • Operating income during the year fell 12.9% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 8.4% YoY during the fiscal. Operating profit margins witnessed a fall and down at 29.5% in FY24 as against 28.1% in FY23.
  • Depreciation charges increased by 18.1% and finance costs decreased by 7.4% YoY, respectively.
  • Other income grew by 90.4% YoY.
  • Net profit for the year declined by 22.0% YoY.
  • Net profit margins during the year declined from 15.0% in FY23 to 13.5% in FY24.

SHIPPING CORP Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 57,940 50,465 -12.9%
Other income Rs m 1,132 2,155 90.4%
Total Revenues Rs m 59,072 52,621 -10.9%
Gross profit Rs m 16,279 14,904 -8.4%
Depreciation Rs m 7,532 8,894 18.1%
Interest Rs m 1,849 1,712 -7.4%
Profit before tax Rs m 8,030 6,453 -19.6%
Tax Rs m -671 -337 NA
Profit after tax Rs m 8,702 6,790 -22.0%
Gross profit margin % 28.1 29.5
Effective tax rate % -8.4 -5.2
Net profit margin % 15.0 13.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

SHIPPING CORP Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 29 billion as compared to Rs 28 billion in FY23, thereby witnessing an increase of 4.4%.
  • Long-term debt down at Rs 16 billion as compared to Rs 17 billion during FY23, a fall of 5.6%.
  • Current assets rose 36% and stood at Rs 36 billion, while fixed assets fell 3% and stood at Rs 85 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 121 billion as against Rs 114 billion during FY23, thereby witnessing a growth of 6%.

SHIPPING CORP Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 69,023 75,395 9.2
 
Current Liabilities Rs m 27,922 29,162 4.4
Long-term Debt Rs m 16,592 15,656 -5.6
Total Liabilities Rs m 114,430 120,999 5.7
 
Current assets Rs m 26,904 36,489 35.6
Fixed Assets Rs m 87,526 84,510 -3.4
Total Assets Rs m 114,430 120,999 5.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



SHIPPING CORP Cash Flow Statement Analysis

  • SHIPPING CORP's cash flow from operating activities (CFO) during FY24 stood at Rs 10 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -6 billion, an improvement of 7.7% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 1 billion, an improvement of 111% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 5 billion from the Rs 344 million net cash flows seen during FY23.

SHIPPING CORP Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 14,654 9,941 -32.2%
Cash Flow from Investing Activities Rs m -5,194 -5,591 -
Cash Flow from Financing Activities Rs m -9,299 1,032 -
Net Cash Flow Rs m 344 5,242 1,424.2%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for SHIPPING CORP

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 14.6, an decline from the EPS of Rs 18.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 275.0, stands at 17.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.7 times, while the price to sales ratio stands at 2.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 5.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 124.4 108.3
TTM Earnings per share Rs 18.7 14.6
Diluted earnings per share Rs 18.7 14.6
Price to Cash Flow x 2.7 5.5
TTM P/E ratio x 5.5 17.1
Price / Book Value ratio x 0.6 1.1
Market Cap Rs m 43,097 86,196
Dividends per share (Unadj.) Rs 0.4 0.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for SHIPPING CORP

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.3x during FY24, from 1.0x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 4.8x during FY24, from 5.3x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 9.0% during FY24, from 12.6% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 9.0% during FY24, from 11.5% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 7.0% during FY24, from 9.2% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.0 1.3
Debtors’ Days Days 641 1,020
Interest coverage x 5.3 4.8
Debt to equity ratio x 0.2 0.2
Return on assets % 9.2 7.0
Return on equity % 12.6 9.0
Return on capital employed % 11.5 9.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how SHIPPING CORP has performed over the last 5 years, please visit here.

SHIPPING CORP Share Price Performance

Over the last one year, SHIPPING CORP share price has moved up from Rs 129.1 to Rs 275.0, registering a gain of Rs 146.0 or around 113.1%.

Overall, the S&P BSE SENSEX is up 24.5% over the year.

(To know more, check out historical annual results for SHIPPING CORP and quarterly results for SHIPPING CORP)

Annual Report FAQs

What is the current share price of SHIPPING CORP?

SHIPPING CORP currently trades at Rs 206.4 per share. You can check out the latest share price performance of SHIPPING CORP here...

What was the revenue of SHIPPING CORP in FY24? How does it compare to earlier years?

The revenues of SHIPPING CORP stood at Rs 52,621 m in FY24, which was down -10.9% compared to Rs 59,072 m reported in FY23.

SHIPPING CORP's revenue has grown from Rs 46,684 m in FY20 to Rs 52,621 m in FY24.

Over the past 5 years, the revenue of SHIPPING CORP has grown at a CAGR of 3.0%.

What was the net profit of SHIPPING CORP in FY24? How does it compare to earlier years?

The net profit of SHIPPING CORP stood at Rs 6,790 m in FY24, which was down -22.0% compared to Rs 8,702 m reported in FY23.

This compares to a net profit of Rs 8,605 m in FY22 and a net profit of Rs 6,961 m in FY21.

Over the past 5 years, SHIPPING CORP net profit has grown at a CAGR of 19.2%.

What does the cash flow statement of SHIPPING CORP reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of SHIPPING CORP reveals:

  • Cash flow from operations decreased in FY24 and stood at Rs 9,941 m as compared to Rs 14,654 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -5,591 m as compared to Rs -5,194 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 1,032 m as compared to Rs -9,299 m in FY23.

Here's the cash flow statement of SHIPPING CORP for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations9,44713,40214,40314,6549,941
From Investments3,192-2,065-7,302-5,194-5,591
From Financial Activity-11,197-11,544-6,527-9,2991,032
Net Cashflow1,494-2005833445,242

What does the Key Ratio analysis of SHIPPING CORP reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of SHIPPING CORP reveals:

  • Operating profit margins witnessed a fall and down at 29.5% in FY24 as against 28.1% in FY23.
  • Net profit margins declined from 15.0% in FY23 to 13.5% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.2 as compared to 0.2 in FY23.

Here's the ratio/financial analysis of SHIPPING CORP for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)26.633.432.128.129.5
Net Profit Margin (%)7.618.817.315.013.5
Debt to Equity Ratio (x)0.20.30.40.20.2

 

Equitymaster requests your view! Post a comment on "SHIPPING CORP 2023-24 Annual Report Analysis". Click here!