Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

SBC EXPORTS 2023-24 Annual Report Analysis
Tue, 29 Oct

SBC EXPORTS has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

SBC EXPORTS Income Statement Analysis

  • Operating income during the year rose 7.0% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 62.8% YoY during the fiscal. Operating profit margins witnessed a fall and down at 8.3% in FY24 as against 5.5% in FY23.
  • Depreciation charges increased by 43.1% and finance costs increased by 177.0% YoY, respectively.
  • Other income grew by 74.8% YoY.
  • Net profit for the year grew by 34.3% YoY.
  • Net profit margins during the year grew from 3.5% in FY23 to 4.4% in FY24.

SBC EXPORTS Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 1,957 2,094 7.0%
Other income Rs m 21 37 74.8%
Total Revenues Rs m 1,978 2,131 7.7%
Gross profit Rs m 107 174 62.8%
Depreciation Rs m 11 16 43.1%
Interest Rs m 24 65 177.0%
Profit before tax Rs m 93 129 38.9%
Tax Rs m 24 37 52.1%
Profit after tax Rs m 69 93 34.3%
Gross profit margin % 5.5 8.3
Effective tax rate % 25.9 28.3
Net profit margin % 3.5 4.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

SBC EXPORTS Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 1 billion as compared to Rs 744 million in FY23, thereby witnessing an increase of 54.0%.
  • Long-term debt stood at Rs 249 million as compared to Rs 57 million during FY23, a growth of 335.6%.
  • Current assets rose 51% and stood at Rs 2 billion, while fixed assets rose 125% and stood at Rs 325 million in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 2 billion as against Rs 1 billion during FY23, thereby witnessing a growth of 61%.

SBC EXPORTS Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 345 442 28.1
 
Current Liabilities Rs m 744 1,147 54.0
Long-term Debt Rs m 57 249 335.6
Total Liabilities Rs m 1,152 1,849 60.6
 
Current assets Rs m 1,007 1,524 51.3
Fixed Assets Rs m 144 325 125.4
Total Assets Rs m 1,152 1,849 60.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



SBC EXPORTS Cash Flow Statement Analysis

  • SBC EXPORTS's cash flow from operating activities (CFO) during FY24 stood at Rs -48 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -197 million, an improvement of 244.6% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 248 million, an improvement of 42% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 3 million from the Rs 9 million net cash flows seen during FY23.

SBC EXPORTS Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m -108 -48 -
Cash Flow from Investing Activities Rs m -57 -197 -
Cash Flow from Financing Activities Rs m 174 248 42.3%
Net Cash Flow Rs m 9 3 -65.6%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for SBC EXPORTS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 0.3, an decline from the EPS of Rs 0.3 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 27.5, stands at 51.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 19.8 times, while the price to sales ratio stands at 4.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 67.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 9.2 6.6
TTM Earnings per share Rs 0.3 0.3
Diluted earnings per share Rs 0.2 0.3
Price to Cash Flow x 50.9 67.8
TTM P/E ratio x 43.8 51.8
Price / Book Value ratio x 7.1 16.6
Market Cap Rs m 2,466 7,352
Dividends per share (Unadj.) Rs 0.1 0.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for SBC EXPORTS

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.3x during FY24, from 1.4x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 3.0x during FY24, from 5.0x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 21.0% during FY24, from 20.0% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 28.2% during FY24, from 29.1% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 8.5% during FY24, from 8.0% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.4 1.3
Debtors’ Days Days 104,271 158,334
Interest coverage x 5.0 3.0
Debt to equity ratio x 0.2 0.6
Return on assets % 8.0 8.5
Return on equity % 20.0 21.0
Return on capital employed % 29.1 28.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how SBC EXPORTS has performed over the last 5 years, please visit here.

SBC EXPORTS Share Price Performance

Over the last one year, SBC EXPORTS share price has moved up from Rs 19.2 to Rs 27.5, registering a gain of Rs 8.4 or around 43.6%.

Overall, the S&P BSE SENSEX is up 24.2% over the year.

(To know more, check out historical annual results for SBC EXPORTS and quarterly results for SBC EXPORTS)

Annual Report FAQs

What is the current share price of SBC EXPORTS?

SBC EXPORTS currently trades at Rs 27.7 per share. You can check out the latest share price performance of SBC EXPORTS here...

What was the revenue of SBC EXPORTS in FY24? How does it compare to earlier years?

The revenues of SBC EXPORTS stood at Rs 2,131 m in FY24, which was up 7.7% compared to Rs 1,978 m reported in FY23.

SBC EXPORTS' revenue has grown from Rs 1,097 m in FY20 to Rs 2,131 m in FY24.

Over the past 5 years, the revenue of SBC EXPORTS has grown at a CAGR of 18.1%.

What was the net profit of SBC EXPORTS in FY24? How does it compare to earlier years?

The net profit of SBC EXPORTS stood at Rs 93 m in FY24, which was up 34.3% compared to Rs 69 m reported in FY23.

This compares to a net profit of Rs 35 m in FY22 and a net profit of Rs 18 m in FY21.

Over the past 5 years, SBC EXPORTS net profit has grown at a CAGR of 63.8%.

What does the cash flow statement of SBC EXPORTS reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of SBC EXPORTS reveals:

  • Cash flow from operations increased in FY24 and stood at Rs -48 m as compared to Rs -108 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -197 m as compared to Rs -57 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 248 m as compared to Rs 174 m in FY23.

Here's the cash flow statement of SBC EXPORTS for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations39-1845-108-48
From Investments-19-14-40-57-197
From Financial Activity0223174248
Net Cashflow21-9893

What does the Key Ratio analysis of SBC EXPORTS reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of SBC EXPORTS reveals:

  • Operating profit margins witnessed a fall and down at 8.3% in FY24 as against 5.5% in FY23.
  • Net profit margins grew from 3.5% in FY23 to 4.4% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.6 as compared to 0.2 in FY23.

Here's the ratio/financial analysis of SBC EXPORTS for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)3.83.34.65.58.3
Net Profit Margin (%)1.21.42.03.54.4
Debt to Equity Ratio (x)0.20.20.20.20.6

Equitymaster requests your view! Post a comment on "SBC EXPORTS 2023-24 Annual Report Analysis". Click here!