Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

SANDUR MAN 2023-24 Annual Report Analysis
Thu, 29 Aug

SANDUR MAN has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

SANDUR MAN Income Statement Analysis

  • Operating income during the year fell 41.1% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 18.4% YoY during the fiscal. Operating profit margins witnessed a fall and down at 25.6% in FY24 as against 18.5% in FY23.
  • Depreciation charges decreased by 10.0% and finance costs decreased by 28.3% YoY, respectively.
  • Other income grew by 39.6% YoY.
  • Net profit for the year declined by 12.0% YoY.
  • Net profit margins during the year grew from 12.8% in FY23 to 19.1% in FY24.

SANDUR MAN Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 21,258 12,521 -41.1%
Other income Rs m 592 827 39.6%
Total Revenues Rs m 21,850 13,348 -38.9%
Gross profit Rs m 3,924 3,202 -18.4%
Depreciation Rs m 643 578 -10.0%
Interest Rs m 279 200 -28.3%
Profit before tax Rs m 3,595 3,250 -9.6%
Tax Rs m 885 864 -2.3%
Profit after tax Rs m 2,711 2,386 -12.0%
Gross profit margin % 18.5 25.6
Effective tax rate % 24.6 26.6
Net profit margin % 12.8 19.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

SANDUR MAN Balance Sheet Analysis

  • The company's current liabilities during FY24 down at Rs 3 billion as compared to Rs 5 billion in FY23, thereby witnessing an decrease of -40.3%.
  • Long-term debt down at Rs 981 million as compared to Rs 2 billion during FY23, a fall of 38.9%.
  • Current assets fell 5% and stood at Rs 14 billion, while fixed assets rose 7% and stood at Rs 20 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 34 billion as against Rs 33 billion during FY23, thereby witnessing a growth of 2%.

SANDUR MAN Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 19,337 21,583 11.6
 
Current Liabilities Rs m 4,915 2,935 -40.3
Long-term Debt Rs m 1,607 981 -38.9
Total Liabilities Rs m 33,493 34,080 1.8
 
Current assets Rs m 15,222 14,440 -5.1
Fixed Assets Rs m 18,271 19,640 7.5
Total Assets Rs m 33,493 34,080 1.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



SANDUR MAN Cash Flow Statement Analysis

  • SANDUR MAN's cash flow from operating activities (CFO) during FY24 stood at Rs 2 billion, an improvement of 7.5% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -664 million, an improvement of 491.9% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -1 billion, an improvement of 17% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -200 million from the Rs 21 million net cash flows seen during FY23.

SANDUR MAN Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 1,424 1,531 7.5%
Cash Flow from Investing Activities Rs m -112 -664 -
Cash Flow from Financing Activities Rs m -1,291 -1,067 -
Net Cash Flow Rs m 21 -200 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for SANDUR MAN

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 14.7, an decline from the EPS of Rs 100.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 489.0, stands at 23.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.7 times, while the price to sales ratio stands at 6.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 21.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 787.0 77.3
TTM Earnings per share Rs 100.4 14.7
Diluted earnings per share Rs 16.7 14.7
Price to Cash Flow x 8.3 21.5
TTM P/E ratio x 10.2 23.0
Price / Book Value ratio x 1.6 2.9
Market Cap Rs m 31,833 63,622
Dividends per share (Unadj.) Rs 5.0 1.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for SANDUR MAN

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 4.9x during FY24, from 3.1x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 17.3x during FY24, from 13.9x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 11.1% during FY24, from 14.0% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 15.3% during FY24, from 18.5% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 7.6% during FY24, from 8.9% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 3.1 4.9
Debtors’ Days Days 248 100
Interest coverage x 13.9 17.3
Debt to equity ratio x 0.1 0.0
Return on assets % 8.9 7.6
Return on equity % 14.0 11.1
Return on capital employed % 18.5 15.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how SANDUR MAN has performed over the last 5 years, please visit here.

SANDUR MAN Share Price Performance

Over the last one year, SANDUR MAN share price has moved up from Rs 221.6 to Rs 489.0, registering a gain of Rs 267.4 or around 120.6%.

Overall, the S&P BSE SENSEX is up 25.9% over the year.

(To know more, check out historical annual results for SANDUR MAN and quarterly results for SANDUR MAN)

Annual Report FAQs

What is the current share price of SANDUR MAN?

SANDUR MAN currently trades at Rs 424.9 per share. You can check out the latest share price performance of SANDUR MAN here...

What was the revenue of SANDUR MAN in FY24? How does it compare to earlier years?

The revenues of SANDUR MAN stood at Rs 13,348 m in FY24, which was down -38.9% compared to Rs 21,850 m reported in FY23.

SANDUR MAN's revenue has grown from Rs 6,211 m in FY20 to Rs 13,348 m in FY24.

Over the past 5 years, the revenue of SANDUR MAN has grown at a CAGR of 21.1%.

What was the net profit of SANDUR MAN in FY24? How does it compare to earlier years?

The net profit of SANDUR MAN stood at Rs 2,386 m in FY24, which was down -12.0% compared to Rs 2,711 m reported in FY23.

This compares to a net profit of Rs 6,751 m in FY22 and a net profit of Rs 1,539 m in FY21.

Over the past 5 years, SANDUR MAN net profit has grown at a CAGR of 12.8%.

What does the cash flow statement of SANDUR MAN reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of SANDUR MAN reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 1,531 m as compared to Rs 1,424 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -664 m as compared to Rs -112 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs -1,067 m as compared to Rs -1,291 m in FY23.

Here's the cash flow statement of SANDUR MAN for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations-1333,4008,3691,4241,531
From Investments-3,704-2,493-7,566-112-664
From Financial Activity3,777-583-1,059-1,291-1,067
Net Cashflow-60325-25621-200

What does the Key Ratio analysis of SANDUR MAN reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of SANDUR MAN reveals:

  • Operating profit margins witnessed a fall and down at 25.6% in FY24 as against 18.5% in FY23.
  • Net profit margins grew from 12.8% in FY23 to 19.1% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.1 in FY23.

Here's the ratio/financial analysis of SANDUR MAN for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)33.036.443.318.525.6
Net Profit Margin (%)24.920.630.012.819.1
Debt to Equity Ratio (x)0.40.30.20.10.0

Equitymaster requests your view! Post a comment on "SANDUR MAN 2023-24 Annual Report Analysis". Click here!