Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

RACL GEARTECH 2023-24 Annual Report Analysis
Wed, 21 Aug

RACL GEARTECH has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

RACL GEARTECH Income Statement Analysis

  • Operating income during the year rose 14.3% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 17.4% YoY during the fiscal. Operating profit margins witnessed a fall and down at 23.4% in FY24 as against 22.8% in FY23.
  • Depreciation charges increased by 31.3% and finance costs increased by 14.4% YoY, respectively.
  • Other income declined by 37.1% YoY.
  • Net profit for the year grew by 5.3% YoY.
  • Net profit margins during the year declined from 10.4% in FY23 to 9.6% in FY24.

RACL GEARTECH Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 3,582 4,095 14.3%
Other income Rs m 91 57 -37.1%
Total Revenues Rs m 3,673 4,153 13.0%
Gross profit Rs m 816 959 17.4%
Depreciation Rs m 187 246 31.3%
Interest Rs m 207 236 14.4%
Profit before tax Rs m 514 534 3.9%
Tax Rs m 140 140 0.4%
Profit after tax Rs m 374 394 5.3%
Gross profit margin % 22.8 23.4
Effective tax rate % 27.2 26.3
Net profit margin % 10.4 9.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

RACL GEARTECH Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 3 billion as compared to Rs 2 billion in FY23, thereby witnessing an increase of 42.5%.
  • Long-term debt stood at Rs 1 billion as compared to Rs 855 million during FY23, a growth of 23.1%.
  • Current assets rose 36% and stood at Rs 3 billion, while fixed assets rose 28% and stood at Rs 3 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 6 billion as against Rs 5 billion during FY23, thereby witnessing a growth of 32%.

RACL GEARTECH Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 1,675 2,048 22.3
 
Current Liabilities Rs m 1,812 2,583 42.5
Long-term Debt Rs m 855 1,052 23.1
Total Liabilities Rs m 4,517 5,949 31.7
 
Current assets Rs m 2,055 2,803 36.4
Fixed Assets Rs m 2,462 3,146 27.8
Total Assets Rs m 4,517 5,949 31.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



RACL GEARTECH Cash Flow Statement Analysis

  • RACL GEARTECH's cash flow from operating activities (CFO) during FY24 stood at Rs 352 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -926 million, an improvement of 22.2% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 552 million, an improvement of 211% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -22 million from the Rs 20 million net cash flows seen during FY23.

RACL GEARTECH Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 600 352 -41.4%
Cash Flow from Investing Activities Rs m -758 -926 -
Cash Flow from Financing Activities Rs m 177 552 211.5%
Net Cash Flow Rs m 20 -22 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for RACL GEARTECH

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 36.6, an improvement from the EPS of Rs 34.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,060.0, stands at 32.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 5.6 times, while the price to sales ratio stands at 2.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 20.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 332.3 379.9
TTM Earnings per share Rs 34.7 36.6
Diluted earnings per share Rs 34.7 36.5
Price to Cash Flow x 17.5 20.1
TTM P/E ratio x 26.2 32.8
Price / Book Value ratio x 4.5 6.3
Market Cap Rs m 7,539 12,841
Dividends per share (Unadj.) Rs 1.5 1.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for RACL GEARTECH

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.1x during FY24, from 1.1x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 3.3x during FY24, from 3.5x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 19.2% during FY24, from 22.3% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 24.9% during FY24, from 28.5% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 10.6% during FY24, from 12.9% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.1 1.1
Debtors’ Days Days 861 956
Interest coverage x 3.5 3.3
Debt to equity ratio x 0.5 0.5
Return on assets % 12.9 10.6
Return on equity % 22.3 19.2
Return on capital employed % 28.5 24.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how RACL GEARTECH has performed over the last 5 years, please visit here.

RACL GEARTECH Share Price Performance

Over the last one year, RACL GEARTECH share price has moved down from Rs 1,355.7 to Rs 1,060.0, registering a loss of Rs 295.7 or around 21.8%.

Overall, the S&P BSE SENSEX is up 23.8% over the year.

(To know more, check out historical annual results for RACL GEARTECH and quarterly results for RACL GEARTECH)

Annual Report FAQs

What is the current share price of RACL GEARTECH?

RACL GEARTECH currently trades at Rs 832.0 per share. You can check out the latest share price performance of RACL GEARTECH here...

What was the revenue of RACL GEARTECH in FY24? How does it compare to earlier years?

The revenues of RACL GEARTECH stood at Rs 4,153 m in FY24, which was up 13.0% compared to Rs 3,673 m reported in FY23.

RACL GEARTECH's revenue has grown from Rs 2,128 m in FY20 to Rs 4,153 m in FY24.

Over the past 5 years, the revenue of RACL GEARTECH has grown at a CAGR of 18.2%.

What was the net profit of RACL GEARTECH in FY24? How does it compare to earlier years?

The net profit of RACL GEARTECH stood at Rs 394 m in FY24, which was up 5.3% compared to Rs 374 m reported in FY23.

This compares to a net profit of Rs 239 m in FY22 and a net profit of Rs 235 m in FY21.

Over the past 5 years, RACL GEARTECH net profit has grown at a CAGR of 23.4%.

What does the cash flow statement of RACL GEARTECH reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of RACL GEARTECH reveals:

  • Cash flow from operations decreased in FY24 and stood at Rs 352 m as compared to Rs 600 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -926 m as compared to Rs -758 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 552 m as compared to Rs 177 m in FY23.

Here's the cash flow statement of RACL GEARTECH for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations333390107600352
From Investments-263-486-547-758-926
From Financial Activity-7097440177552
Net Cashflow11-120-22

What does the Key Ratio analysis of RACL GEARTECH reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of RACL GEARTECH reveals:

  • Operating profit margins witnessed a fall and down at 23.4% in FY24 as against 22.8% in FY23.
  • Net profit margins declined from 10.4% in FY23 to 9.6% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.5 as compared to 0.5 in FY23.

Here's the ratio/financial analysis of RACL GEARTECH for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)19.425.121.122.823.4
Net Profit Margin (%)8.011.58.810.49.6
Debt to Equity Ratio (x)0.40.50.50.50.5

Equitymaster requests your view! Post a comment on "RACL GEARTECH 2023-24 Annual Report Analysis". Click here!