Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

RAGHUVIR SYNTHETICS 2023-24 Annual Report Analysis
Tue, 13 Aug

RAGHUVIR SYNTHETICS has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

RAGHUVIR SYNTHETICS Income Statement Analysis

  • Operating income during the year rose 157.5% on a year-on-year (YoY) basis.
  • The company's operating profit was by NA YoY during the fiscal. Operating profit margins witnessed a fall and down at 5.4% in FY24 as against 4.5% in FY23.
  • Depreciation charges increased by 14.6% and finance costs increased by 23.9% YoY, respectively.
  • Other income grew by 38.3% YoY.
  • Net profit for the year declined by NA YoY.
  • Net profit margins during the year grew from 10.5% in FY23 to 1.9% in FY24.

RAGHUVIR SYNTHETICS Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 935 2,407 157.5%
Other income Rs m 26 35 38.3%
Total Revenues Rs m 960 2,443 154.4%
Gross profit Rs m -42 129 NA
Depreciation Rs m 67 76 14.6%
Interest Rs m 30 37 23.9%
Profit before tax Rs m -113 51 NA
Tax Rs m -15 5 NA
Profit after tax Rs m -98 47 NA
Gross profit margin % -4.5 5.4
Effective tax rate % 13.0 9.3
Net profit margin % -10.5 1.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

RAGHUVIR SYNTHETICS Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 533 million as compared to Rs 471 million in FY23, thereby witnessing an increase of 13.2%.
  • Long-term debt down at Rs 235 million as compared to Rs 237 million during FY23, a fall of 1.2%.
  • Current assets rose 26% and stood at Rs 410 million, while fixed assets rose 6% and stood at Rs 688 million in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 1 billion as against Rs 1,000 million during FY23, thereby witnessing a growth of 11%.

RAGHUVIR SYNTHETICS Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 215 262 22.0
 
Current Liabilities Rs m 471 533 13.2
Long-term Debt Rs m 237 235 -1.2
Total Liabilities Rs m 1,000 1,107 10.7
 
Current assets Rs m 326 410 25.6
Fixed Assets Rs m 649 688 6.1
Total Assets Rs m 1,000 1,107 10.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



RAGHUVIR SYNTHETICS Cash Flow Statement Analysis

  • RAGHUVIR SYNTHETICS's cash flow from operating activities (CFO) during FY24 stood at Rs 162 million, an improvement of 19.9% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -111 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -50 million on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 2 million from the Rs 2 million net cash flows seen during FY23.

RAGHUVIR SYNTHETICS Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 135 162 19.9%
Cash Flow from Investing Activities Rs m -288 -111 -
Cash Flow from Financing Activities Rs m 155 -50 -
Net Cash Flow Rs m 2 2 -20.6%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for RAGHUVIR SYNTHETICS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 1.2, an improvement from the EPS of Rs -2.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 127.0, stands at 81.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 18.8 times, while the price to sales ratio stands at 2.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 45.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 24.1 62.1
TTM Earnings per share Rs -2.5 1.2
Diluted earnings per share Rs -2.5 1.2
Price to Cash Flow x -112.9 45.8
TTM P/E ratio x -36.5 81.6
Price / Book Value ratio x 27.2 21.5
Market Cap Rs m 5,851 5,621
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for RAGHUVIR SYNTHETICS

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 0.8x during FY24, from 0.7x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 2.4x during FY24, from -2.8x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 17.8% during FY24, from -45.8% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 17.8% during FY24, from -18.4% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 7.5% during FY24, from -6.9% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 0.7 0.8
Debtors’ Days Days 137 93
Interest coverage x -2.8 2.4
Debt to equity ratio x 1.1 0.9
Return on assets % -6.9 7.5
Return on equity % -45.8 17.8
Return on capital employed % -18.4 17.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how RAGHUVIR SYNTHETICS has performed over the last 5 years, please visit here.

RAGHUVIR SYNTHETICS Share Price Performance

Over the last one year, RAGHUVIR SYNTHETICS share price has moved up from Rs 124.7 to Rs 127.0, registering a gain of Rs 2.3 or around 1.8%.

Overall, the S&P BSE SENSEX is up 19.6% over the year.

(To know more, check out historical annual results for RAGHUVIR SYNTHETICS and quarterly results for RAGHUVIR SYNTHETICS)

Annual Report FAQs

What is the current share price of RAGHUVIR SYNTHETICS?

RAGHUVIR SYNTHETICS currently trades at Rs 130.2 per share. You can check out the latest share price performance of RAGHUVIR SYNTHETICS here...

What was the revenue of RAGHUVIR SYNTHETICS in FY24? How does it compare to earlier years?

The revenues of RAGHUVIR SYNTHETICS stood at Rs 2,443 m in FY24, which was up 154.4% compared to Rs 960 m reported in FY23.

RAGHUVIR SYNTHETICS' revenue has grown from Rs 941 m in FY20 to Rs 2,443 m in FY24.

Over the past 5 years, the revenue of RAGHUVIR SYNTHETICS has grown at a CAGR of 26.9%.

What was the net profit of RAGHUVIR SYNTHETICS in FY24? How does it compare to earlier years?

The net profit of RAGHUVIR SYNTHETICS stood at Rs 47 m in FY24, which was NA compared to Rs -98 m reported in FY23.

This compares to a net profit of Rs 34 m in FY22 and a net profit of Rs 59 m in FY21.

Over the past 5 years, RAGHUVIR SYNTHETICS net profit has grown at a CAGR of 17.0%.

What does the cash flow statement of RAGHUVIR SYNTHETICS reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of RAGHUVIR SYNTHETICS reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 162 m as compared to Rs 135 m in FY23.
  • Cash flow from investments increased in FY24 and stood at Rs -111 m as compared to Rs -288 m in FY23.
  • Cash flow from financial activity decreased in FY24 and stood at Rs -50 m as compared to Rs 155 m in FY23.

Here's the cash flow statement of RAGHUVIR SYNTHETICS for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations895167135162
From Investments-53-57-61-288-111
From Financial Activity-337-11155-50
Net Cashflow31-622

What does the Key Ratio analysis of RAGHUVIR SYNTHETICS reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of RAGHUVIR SYNTHETICS reveals:

  • Operating profit margins witnessed a fall and down at 5.4% in FY24 as against 4.5% in FY23.
  • Net profit margins grew from 10.5% in FY23 to 1.9% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.9 as compared to 1.1 in FY23.

Here's the ratio/financial analysis of RAGHUVIR SYNTHETICS for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)7.04.33.3-4.55.4
Net Profit Margin (%)2.73.41.6-10.51.9
Debt to Equity Ratio (x)0.40.40.31.10.9

Equitymaster requests your view! Post a comment on "RAGHUVIR SYNTHETICS 2023-24 Annual Report Analysis". Click here!