Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

RAM RAT.WIRE 2023-24 Annual Report Analysis
Mon, 12 Aug

RAM RAT.WIRE has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

RAM RAT.WIRE Income Statement Analysis

  • Operating income during the year rose 12.6% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 9.4% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 4.0% in FY24 as against 4.1% in FY23.
  • Depreciation charges increased by 6.6% and finance costs increased by 21.3% YoY, respectively.
  • Other income grew by 116.9% YoY.
  • Net profit for the year grew by 16.2% YoY.
  • Net profit margins during the year grew from 1.8% in FY23 to 1.8% in FY24.

RAM RAT.WIRE Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 26,496 29,832 12.6%
Other income Rs m 71 155 116.9%
Total Revenues Rs m 26,567 29,987 12.9%
Gross profit Rs m 1,092 1,195 9.4%
Depreciation Rs m 185 197 6.6%
Interest Rs m 335 406 21.3%
Profit before tax Rs m 644 746 15.9%
Tax Rs m 174 200 15.0%
Profit after tax Rs m 470 546 16.2%
Gross profit margin % 4.1 4.0
Effective tax rate % 27.0 26.8
Net profit margin % 1.8 1.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

RAM RAT.WIRE Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 4 billion as compared to Rs 4 billion in FY23, thereby witnessing an increase of 4.5%.
  • Long-term debt stood at Rs 1 billion as compared to Rs 964 million during FY23, a growth of 6.2%.
  • Current assets rose 11% and stood at Rs 6 billion, while fixed assets rose 27% and stood at Rs 3 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 10 billion as against Rs 8 billion during FY23, thereby witnessing a growth of 15%.

RAM RAT.WIRE Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 3,116 4,097 31.5
 
Current Liabilities Rs m 3,835 4,008 4.5
Long-term Debt Rs m 964 1,024 6.2
Total Liabilities Rs m 8,287 9,535 15.1
 
Current assets Rs m 5,759 6,420 11.5
Fixed Assets Rs m 2,417 3,070 27.1
Total Assets Rs m 8,287 9,535 15.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



RAM RAT.WIRE Cash Flow Statement Analysis

  • RAM RAT.WIRE's cash flow from operating activities (CFO) during FY24 stood at Rs 1 billion, an improvement of 113.8% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -56 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -1 billion on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 255 million from the Rs -11 million net cash flows seen during FY23.

RAM RAT.WIRE Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 647 1,384 113.8%
Cash Flow from Investing Activities Rs m -204 -56 -
Cash Flow from Financing Activities Rs m -454 -1,072 -
Net Cash Flow Rs m -11 255 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for RAM RAT.WIRE

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 12.4, an improvement from the EPS of Rs 10.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 446.0, stands at 31.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 4.8 times, while the price to sales ratio stands at 0.7 times.
  • The company's price to cash flow (P/CF) ratio stood at 15.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 602.2 678.0
TTM Earnings per share Rs 10.7 12.4
Diluted earnings per share Rs 10.7 12.4
Price to Cash Flow x 10.6 15.0
TTM P/E ratio x 14.9 31.9
Price / Book Value ratio x 2.4 2.7
Market Cap Rs m 7,328 11,113
Dividends per share (Unadj.) Rs 2.5 5.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for RAM RAT.WIRE

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.6x during FY24, from 1.5x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 2.8x during FY24, from 2.9x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 13.3% during FY24, from 15.1% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 22.5% during FY24, from 24.0% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 10.0% during FY24, from 9.7% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.5 1.6
Debtors’ Days Days 470 395
Interest coverage x 2.9 2.8
Debt to equity ratio x 0.3 0.2
Return on assets % 9.7 10.0
Return on equity % 15.1 13.3
Return on capital employed % 24.0 22.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how RAM RAT.WIRE has performed over the last 5 years, please visit here.

RAM RAT.WIRE Share Price Performance

Over the last one year, RAM RAT.WIRE share price has moved up from Rs 301.7 to Rs 446.0, registering a gain of Rs 144.3 or around 47.8%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 31,193.8 (up 0.5%). Over the last one year it has moved up from 21,877.8 to 31,193.8, a gain of 9,316 points (up 42.6%).

Overall, the S&P BSE SENSEX is up 21.4% over the year.

(To know more, check out historical annual results for RAM RAT.WIRE and quarterly results for RAM RAT.WIRE)

Annual Report FAQs

What is the current share price of RAM RAT.WIRE?

RAM RAT.WIRE currently trades at Rs 594.1 per share. You can check out the latest share price performance of RAM RAT.WIRE here...

What was the revenue of RAM RAT.WIRE in FY24? How does it compare to earlier years?

The revenues of RAM RAT.WIRE stood at Rs 29,987 m in FY24, which was up 12.9% compared to Rs 26,567 m reported in FY23.

RAM RAT.WIRE's revenue has grown from Rs 14,501 m in FY20 to Rs 29,987 m in FY24.

Over the past 5 years, the revenue of RAM RAT.WIRE has grown at a CAGR of 19.9%.

What was the net profit of RAM RAT.WIRE in FY24? How does it compare to earlier years?

The net profit of RAM RAT.WIRE stood at Rs 546 m in FY24, which was up 16.2% compared to Rs 470 m reported in FY23.

This compares to a net profit of Rs 542 m in FY22 and a net profit of Rs 157 m in FY21.

Over the past 5 years, RAM RAT.WIRE net profit has grown at a CAGR of 39.1%.

What does the cash flow statement of RAM RAT.WIRE reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of RAM RAT.WIRE reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 1,384 m as compared to Rs 647 m in FY23.
  • Cash flow from investments increased in FY24 and stood at Rs -56 m as compared to Rs -204 m in FY23.
  • Cash flow from financial activity decreased in FY24 and stood at Rs -1,072 m as compared to Rs -454 m in FY23.

Here's the cash flow statement of RAM RAT.WIRE for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations643-2561,5086471,384
From Investments-167-136-191-204-56
From Financial Activity-539423-1,210-454-1,072
Net Cashflow-6230108-11255

What does the Key Ratio analysis of RAM RAT.WIRE reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of RAM RAT.WIRE reveals:

  • Operating profit margins witnessed a fall and stood at 4.0% in FY24 as against 4.1% in FY23.
  • Net profit margins grew from 1.8% in FY23 to 1.8% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.2 as compared to 0.3 in FY23.

Here's the ratio/financial analysis of RAM RAT.WIRE for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)4.24.04.64.14.0
Net Profit Margin (%)1.01.02.41.81.8
Debt to Equity Ratio (x)0.40.50.40.30.2

Equitymaster requests your view! Post a comment on "RAM RAT.WIRE 2023-24 Annual Report Analysis". Click here!