Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

POKARNA 2023-24 Annual Report Analysis
Tue, 17 Sep

POKARNA has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

POKARNA Income Statement Analysis

  • Operating income during the year fell 5.2% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 22.9% YoY during the fiscal. Operating profit margins witnessed a fall and down at 30.6% in FY24 as against 23.6% in FY23.
  • Depreciation charges increased by 5.4% and finance costs decreased by 18.4% YoY, respectively.
  • Other income grew by 3.2% YoY.
  • Net profit for the year grew by 34.2% YoY.
  • Net profit margins during the year grew from 9.4% in FY23 to 13.3% in FY24.

POKARNA Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 7,253 6,876 -5.2%
Other income Rs m 112 115 3.2%
Total Revenues Rs m 7,365 6,991 -5.1%
Gross profit Rs m 1,713 2,106 22.9%
Depreciation Rs m 404 426 5.4%
Interest Rs m 490 399 -18.4%
Profit before tax Rs m 932 1,396 49.9%
Tax Rs m 251 483 92.5%
Profit after tax Rs m 681 914 34.2%
Gross profit margin % 23.6 30.6
Effective tax rate % 26.9 34.6
Net profit margin % 9.4 13.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

POKARNA Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 2 billion as compared to Rs 2 billion in FY23, thereby witnessing an increase of 1.8%.
  • Long-term debt down at Rs 3 billion as compared to Rs 3 billion during FY23, a fall of 12.0%.
  • Current assets rose 19% and stood at Rs 4 billion, while fixed assets rose 7% and stood at Rs 8 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 12 billion as against Rs 11 billion during FY23, thereby witnessing a growth of 11%.

POKARNA Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 5,072 5,923 16.8
 
Current Liabilities Rs m 2,331 2,373 1.8
Long-term Debt Rs m 3,451 3,039 -12.0
Total Liabilities Rs m 11,196 12,405 10.8
 
Current assets Rs m 3,718 4,411 18.6
Fixed Assets Rs m 7,478 7,974 6.6
Total Assets Rs m 11,196 12,405 10.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



POKARNA Cash Flow Statement Analysis

  • POKARNA's cash flow from operating activities (CFO) during FY24 stood at Rs 2 billion, an improvement of 38.6% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -378 million, an improvement of 19.0% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -1 billion, an improvement of 5% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 474 million from the Rs -32 million net cash flows seen during FY23.

POKARNA Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 1,357 1,881 38.6%
Cash Flow from Investing Activities Rs m -317 -378 -
Cash Flow from Financing Activities Rs m -1,140 -1,083 -
Net Cash Flow Rs m -32 474 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for POKARNA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 29.5, an improvement from the EPS of Rs 22.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,052.8, stands at 31.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 5.5 times, while the price to sales ratio stands at 4.7 times.
  • The company's price to cash flow (P/CF) ratio stood at 9.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 234.0 221.8
TTM Earnings per share Rs 22.0 29.5
Diluted earnings per share Rs 22.0 29.5
Price to Cash Flow x 7.0 9.8
TTM P/E ratio x 11.4 31.6
Price / Book Value ratio x 3.1 2.2
Market Cap Rs m 15,506 13,097
Dividends per share (Unadj.) Rs 0.6 0.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for POKARNA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.9x during FY24, from 1.6x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 4.5x during FY24, from 2.9x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 15.4% during FY24, from 13.4% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 20.0% during FY24, from 16.7% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 10.6% during FY24, from 10.5% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.6 1.9
Debtors’ Days Days 550 635
Interest coverage x 2.9 4.5
Debt to equity ratio x 0.7 0.5
Return on assets % 10.5 10.6
Return on equity % 13.4 15.4
Return on capital employed % 16.7 20.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how POKARNA has performed over the last 5 years, please visit here.

POKARNA Share Price Performance

Over the last one year, POKARNA share price has moved up from Rs 494.5 to Rs 1,052.8, registering a gain of Rs 558.3 or around 112.9%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 32,000.3 (down 0.3%). Over the last one year it has moved up from 23,480.2 to 32,000.3, a gain of 8,520 points (up 36.3%).

Overall, the S&P BSE SENSEX is up 23.0% over the year.

(To know more, check out historical annual results for POKARNA and quarterly results for POKARNA)

Annual Report FAQs

What is the current share price of POKARNA?

POKARNA currently trades at Rs 998.6 per share. You can check out the latest share price performance of POKARNA here...

What was the revenue of POKARNA in FY24? How does it compare to earlier years?

The revenues of POKARNA stood at Rs 6,991 m in FY24, which was down -5.1% compared to Rs 7,365 m reported in FY23.

POKARNA's revenue has grown from Rs 3,994 m in FY20 to Rs 6,991 m in FY24.

Over the past 5 years, the revenue of POKARNA has grown at a CAGR of 15.0%.

What was the net profit of POKARNA in FY24? How does it compare to earlier years?

The net profit of POKARNA stood at Rs 914 m in FY24, which was up 34.2% compared to Rs 681 m reported in FY23.

This compares to a net profit of Rs 783 m in FY22 and a net profit of Rs 283 m in FY21.

Over the past 5 years, POKARNA net profit has grown at a CAGR of 6.6%.

What does the cash flow statement of POKARNA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of POKARNA reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 1,881 m as compared to Rs 1,357 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -378 m as compared to Rs -317 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs -1,083 m as compared to Rs -1,140 m in FY23.

Here's the cash flow statement of POKARNA for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations3,7939835941,3571,881
From Investments-3,905-860-2,146-317-378
From Financial Activity-7-1251,607-1,140-1,083
Net Cashflow-711497-32474

What does the Key Ratio analysis of POKARNA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of POKARNA reveals:

  • Operating profit margins witnessed a fall and down at 30.6% in FY24 as against 23.6% in FY23.
  • Net profit margins grew from 9.4% in FY23 to 13.3% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.5 as compared to 0.7 in FY23.

Here's the ratio/financial analysis of POKARNA for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)33.428.027.123.630.6
Net Profit Margin (%)18.09.612.09.413.3
Debt to Equity Ratio (x)0.70.60.90.70.5

Equitymaster requests your view! Post a comment on "POKARNA 2023-24 Annual Report Analysis". Click here!