Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

ORIANA POWER 2023-24 Annual Report Analysis
Mon, 11 Nov

ORIANA POWER has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

ORIANA POWER Income Statement Analysis

  • Operating income during the year rose 184.2% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 316.1% YoY during the fiscal. Operating profit margins witnessed a fall and down at 21.1% in FY24 as against 14.4% in FY23.
  • Depreciation charges increased by 74.8% and finance costs increased by 77.5% YoY, respectively.
  • Other income grew by 166.2% YoY.
  • Net profit for the year grew by 413.9% YoY.
  • Net profit margins during the year grew from 7.8% in FY23 to 14.2% in FY24.

ORIANA POWER Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 1,347 3,829 184.2%
Other income Rs m 11 30 166.2%
Total Revenues Rs m 1,358 3,859 184.1%
Gross profit Rs m 194 807 316.1%
Depreciation Rs m 12 20 74.8%
Interest Rs m 34 60 77.5%
Profit before tax Rs m 160 756 373.9%
Tax Rs m 54 214 295.6%
Profit after tax Rs m 106 543 413.9%
Gross profit margin % 14.4 21.1
Effective tax rate % 33.8 28.2
Net profit margin % 7.8 14.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

ORIANA POWER Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 1 billion as compared to Rs 537 million in FY23, thereby witnessing an increase of 131.0%.
  • Long-term debt stood at Rs 1 billion as compared to Rs 565 million during FY23, a growth of 134.8%.
  • Current assets rose 257% and stood at Rs 2 billion, while fixed assets rose 136% and stood at Rs 2 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 4 billion as against Rs 1 billion during FY23, thereby witnessing a growth of 185%.

ORIANA POWER Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 317 1,462 361.0
 
Current Liabilities Rs m 537 1,240 131.0
Long-term Debt Rs m 565 1,327 134.8
Total Liabilities Rs m 1,441 4,102 184.6
 
Current assets Rs m 580 2,068 256.8
Fixed Assets Rs m 862 2,034 136.0
Total Assets Rs m 1,441 4,102 184.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



ORIANA POWER Cash Flow Statement Analysis

  • ORIANA POWER's cash flow from operating activities (CFO) during FY24 stood at Rs 27 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -1 billion, an improvement of 183.1% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 1 billion, an improvement of 398% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 205 million from the Rs 13 million net cash flows seen during FY23.

ORIANA POWER Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 157 27 -82.8%
Cash Flow from Investing Activities Rs m -413 -1,170 -
Cash Flow from Financing Activities Rs m 270 1,344 398.1%
Net Cash Flow Rs m 13 205 1,461.5%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for ORIANA POWER

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 28.3, an improvement from the EPS of Rs 15.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 2,572.0, stands at 96.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 35.7 times, while the price to sales ratio stands at 12.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 20.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 200.8 199.6
TTM Earnings per share Rs 15.7 28.3
Diluted earnings per share Rs 5.2 26.7
Price to Cash Flow x 0.0 20.3
TTM P/E ratio x 0.0 96.3
Price / Book Value ratio x 0.0 7.8
Market Cap Rs m 0 11,429
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for ORIANA POWER

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.7x during FY24, from 1.1x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 13.6x during FY24, from 5.7x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 37.1% during FY24, from 33.3% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 29.3% during FY24, from 21.9% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 14.7% during FY24, from 9.7% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.1 1.7
Debtors’ Days Days 993 749
Interest coverage x 5.7 13.6
Debt to equity ratio x 1.8 0.9
Return on assets % 9.7 14.7
Return on equity % 33.3 37.1
Return on capital employed % 21.9 29.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how ORIANA POWER has performed over the last 5 years, please visit here.

ORIANA POWER Share Price Performance

Over the last one year, ORIANA POWER share price has moved down from Rs 0.0 to Rs 0.0, registering a loss of Rs 0.0 or around 0.0%.

Meanwhile, the S&P BSE POWER Index is trading at Rs 7,764.5 (up 0.8%). Over the last one year it has moved up from 4,583.5 to 7,764.5, a gain of 3,181 points (up 69.4%).

Overall, the NIFTY 50 is up 0.5% over the year.

(To know more, check out historical annual results for ORIANA POWER and quarterly results for ORIANA POWER)

Annual Report FAQs

What is the current share price of ORIANA POWER?

ORIANA POWER currently trades at Rs 2,299.0 per share. You can check out the latest share price performance of ORIANA POWER here...

What was the revenue of ORIANA POWER in FY24? How does it compare to earlier years?

The revenues of ORIANA POWER stood at Rs 3,859 m in FY24, which was up 184.1% compared to Rs 1,358 m reported in FY23.

ORIANA POWER's revenue has grown from Rs 308 m in FY21 to Rs 3,859 m in FY24.

Over the past 4 years, the revenue of ORIANA POWER has grown at a CAGR of 132.2%.

What was the net profit of ORIANA POWER in FY24? How does it compare to earlier years?

The net profit of ORIANA POWER stood at Rs 543 m in FY24, which was up 413.9% compared to Rs 106 m reported in FY23.

This compares to a net profit of Rs 69 m in FY22 and a net profit of Rs 10 m in FY21.

Over the past 4 years, ORIANA POWER net profit has grown at a CAGR of 276.3%.

What does the cash flow statement of ORIANA POWER reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of ORIANA POWER reveals:

  • Cash flow from operations decreased in FY24 and stood at Rs 27 m as compared to Rs 157 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -1,170 m as compared to Rs -413 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 1,344 m as compared to Rs 270 m in FY23.

Here's the cash flow statement of ORIANA POWER for the past 4 years.

(Rs m)FY21FY22FY23FY24
From Operations08615727
From Investments-135-159-413-1,170
From Financial Activity133732701,344
Net Cashflow-2-113205

What does the Key Ratio analysis of ORIANA POWER reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of ORIANA POWER reveals:

  • Operating profit margins witnessed a fall and down at 21.1% in FY24 as against 14.4% in FY23.
  • Net profit margins grew from 7.8% in FY23 to 14.2% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.9 as compared to 1.8 in FY23.

Here's the ratio/financial analysis of ORIANA POWER for the past 4 years.

 FY21FY22FY23FY24
Operating Profit Margin (%)11.410.214.421.1
Net Profit Margin (%)3.35.67.814.2
Debt to Equity Ratio (x)2.91.41.80.9

Equitymaster requests your view! Post a comment on "ORIANA POWER 2023-24 Annual Report Analysis". Click here!