Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

ORICON ENTER. 2023-24 Annual Report Analysis
Thu, 26 Sep

ORICON ENTER. has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

ORICON ENTER. Income Statement Analysis

  • Operating income during the year rose 0.5% on a year-on-year (YoY) basis.
  • The company's operating profit was by NA YoY during the fiscal. Operating profit margins witnessed a growth and down at 16.3% in FY24 as against 25.2% in FY23.
  • Depreciation charges decreased by 0.1% and finance costs increased by 40.8% YoY, respectively.
  • Other income grew by 37.4% YoY.
  • Net profit for the year declined by NA YoY.
  • Net profit margins during the year grew from 14.9% in FY23 to 0.3% in FY24.

ORICON ENTER. Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 1,458 1,466 0.5%
Other income Rs m 229 314 37.4%
Total Revenues Rs m 1,687 1,780 5.5%
Gross profit Rs m -368 -239 NA
Depreciation Rs m 79 79 -0.1%
Interest Rs m 71 99 40.8%
Profit before tax Rs m -289 -103 NA
Tax Rs m -71 -107 NA
Profit after tax Rs m -217 5 NA
Gross profit margin % -25.2 -16.3
Effective tax rate % 24.7 104.6
Net profit margin % -14.9 0.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

ORICON ENTER. Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 2 billion as compared to Rs 1 billion in FY23, thereby witnessing an increase of 21.8%.
  • Long-term debt stood at Rs 524 million as compared to Rs 358 million during FY23, a growth of 46.6%.
  • Current assets rose 10% and stood at Rs 4 billion, while fixed assets fell 9% and stood at Rs 7 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 14 billion as against Rs 12 billion during FY23, thereby witnessing a growth of 16%.

ORICON ENTER. Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 10,330 11,752 13.8
 
Current Liabilities Rs m 1,440 1,754 21.8
Long-term Debt Rs m 358 524 46.6
Total Liabilities Rs m 12,342 14,362 16.4
 
Current assets Rs m 3,745 4,114 9.9
Fixed Assets Rs m 7,945 7,217 -9.2
Total Assets Rs m 12,342 14,362 16.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



ORICON ENTER. Cash Flow Statement Analysis

  • ORICON ENTER.'s cash flow from operating activities (CFO) during FY24 stood at Rs 578 million, an improvement of 134.4% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -686 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 10 million, an improvement of 101% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -98 million from the Rs 71 million net cash flows seen during FY23.

ORICON ENTER. Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 247 578 134.4%
Cash Flow from Investing Activities Rs m 737 -686 -
Cash Flow from Financing Activities Rs m -913 10 -
Net Cash Flow Rs m 71 -98 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for ORICON ENTER.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 0.0, an improvement from the EPS of Rs -1.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 37.9, stands at 85.4 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 0.5 times, while the price to sales ratio stands at 4.1 times.
  • The company's price to cash flow (P/CF) ratio stood at 62.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 9.3 9.3
TTM Earnings per share Rs -1.4 0.0
Diluted earnings per share Rs -1.4 0.0
Price to Cash Flow x -19.0 62.1
TTM P/E ratio x 129.8 85.4
Price / Book Value ratio x 0.4 0.4
Market Cap Rs m 4,350 5,190
Dividends per share (Unadj.) Rs 0.5 0.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for ORICON ENTER.

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 2.3x during FY24, from 2.6x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 0.0x during FY24, from -3.1x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 0.0% during FY24, from -2.1% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 0.0% during FY24, from -2.0% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 0.7% during FY24, from -1.2% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 2.6 2.3
Debtors’ Days Days 2,890 3,501
Interest coverage x -3.1 0.0
Debt to equity ratio x 0.0 0.0
Return on assets % -1.2 0.7
Return on equity % -2.1 0.0
Return on capital employed % -2.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how ORICON ENTER. has performed over the last 5 years, please visit here.

ORICON ENTER. Share Price Performance

Over the last one year, ORICON ENTER. share price has moved up from Rs 23.9 to Rs 37.9, registering a gain of Rs 14.0 or around 58.7%.

Overall, the S&P BSE SENSEX is up 29.5% over the year.

(To know more, check out historical annual results for ORICON ENTER. and quarterly results for ORICON ENTER.)

Annual Report FAQs

What is the current share price of ORICON ENTER.?

ORICON ENTER. currently trades at Rs 27.8 per share. You can check out the latest share price performance of ORICON ENTER. here...

What was the revenue of ORICON ENTER. in FY24? How does it compare to earlier years?

The revenues of ORICON ENTER. stood at Rs 1,780 m in FY24, which was up 5.5% compared to Rs 1,687 m reported in FY23.

ORICON ENTER.'s revenue has fallen from Rs 9,219 m in FY20 to Rs 1,780 m in FY24.

Over the past 5 years, the revenue of ORICON ENTER. has grown at a CAGR of -33.7%.

What was the net profit of ORICON ENTER. in FY24? How does it compare to earlier years?

The net profit of ORICON ENTER. stood at Rs 5 m in FY24, which was NA compared to Rs -217 m reported in FY23.

This compares to a net profit of Rs 1,496 m in FY22 and a net profit of Rs 28 m in FY21.

Over the past 5 years, ORICON ENTER. net profit has grown at a CAGR of -62.8%.

What does the cash flow statement of ORICON ENTER. reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of ORICON ENTER. reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 578 m as compared to Rs 247 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -686 m as compared to Rs 737 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 10 m as compared to Rs -913 m in FY23.

Here's the cash flow statement of ORICON ENTER. for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations2,716834340247578
From Investments84-5331,177737-686
From Financial Activity-2,755-149-1,757-91310
Net Cashflow45152-24071-98

What does the Key Ratio analysis of ORICON ENTER. reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of ORICON ENTER. reveals:

  • Operating profit margins witnessed a growth and down at 16.3% in FY24 as against 25.2% in FY23.
  • Net profit margins grew from 14.9% in FY23 to 0.3% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of ORICON ENTER. for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)11.06.634.1-25.2-16.3
Net Profit Margin (%)2.70.729.7-14.90.3
Debt to Equity Ratio (x)0.10.10.00.00.0

Equitymaster requests your view! Post a comment on "ORICON ENTER. 2023-24 Annual Report Analysis". Click here!