Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

ONMOBILE GLOBAL 2023-24 Annual Report Analysis
Thu, 19 Sep

ONMOBILE GLOBAL has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

ONMOBILE GLOBAL Income Statement Analysis

  • Operating income during the year fell 2.3% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 218.6% YoY during the fiscal. Operating profit margins witnessed a fall and down at 4.5% in FY24 as against 1.4% in FY23.
  • Depreciation charges increased by 9.3% and finance costs increased by 284.8% YoY, respectively.
  • Other income grew by 74.7% YoY.
  • Net profit for the year grew by 125.6% YoY.
  • Net profit margins during the year grew from 1.3% in FY23 to 3.0% in FY24.

ONMOBILE GLOBAL Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 5,252 5,132 -2.3%
Other income Rs m 117 204 74.7%
Total Revenues Rs m 5,369 5,337 -0.6%
Gross profit Rs m 73 231 218.6%
Depreciation Rs m 103 112 9.3%
Interest Rs m 15 58 284.8%
Profit before tax Rs m 72 265 269.1%
Tax Rs m 4 112 2,691.5%
Profit after tax Rs m 68 153 125.6%
Gross profit margin % 1.4 4.5
Effective tax rate % 5.6 42.3
Net profit margin % 1.3 3.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

ONMOBILE GLOBAL Balance Sheet Analysis

  • The company's current liabilities during FY24 down at Rs 2 billion as compared to Rs 2 billion in FY23, thereby witnessing an decrease of -4.3%.
  • Current assets fell 20% and stood at Rs 3 billion, while fixed assets rose 11% and stood at Rs 6 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 8 billion as against Rs 9 billion during FY23, thereby witnessing a fall of 2%.

ONMOBILE GLOBAL Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 6,451 6,430 -0.3
 
Current Liabilities Rs m 2,323 2,223 -4.3
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 8,547 8,395 -1.8
 
Current assets Rs m 3,411 2,712 -20.5
Fixed Assets Rs m 5,136 5,683 10.6
Total Assets Rs m 8,547 8,395 -1.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



ONMOBILE GLOBAL Cash Flow Statement Analysis

  • ONMOBILE GLOBAL's cash flow from operating activities (CFO) during FY24 stood at Rs 380 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -568 million, an improvement of 69.1% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -9 million, an improvement of 89% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -137 million from the Rs 42 million net cash flows seen during FY23.

ONMOBILE GLOBAL Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 444 380 -14.3%
Cash Flow from Investing Activities Rs m -336 -568 -
Cash Flow from Financing Activities Rs m -85 -9 -
Net Cash Flow Rs m 42 -137 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for ONMOBILE GLOBAL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 1.4, an improvement from the EPS of Rs 0.6 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 84.9, stands at -91.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.4 times, while the price to sales ratio stands at 1.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 37.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 49.5 48.3
TTM Earnings per share Rs 0.6 1.4
Diluted earnings per share Rs 0.6 1.4
Price to Cash Flow x 37.6 37.6
TTM P/E ratio x 95.7 -91.8
Price / Book Value ratio x 2.0 1.6
Market Cap Rs m 13,102 9,974
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for ONMOBILE GLOBAL

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.2x during FY24, from 1.5x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 5.6x during FY24, from 5.7x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 2.4% during FY24, from 1.1% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 5.0% during FY24, from 1.3% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 2.5% during FY24, from 1.0% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.5 1.2
Debtors’ Days Days 92 99
Interest coverage x 5.7 5.6
Debt to equity ratio x 0.0 0.0
Return on assets % 1.0 2.5
Return on equity % 1.1 2.4
Return on capital employed % 1.3 5.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how ONMOBILE GLOBAL has performed over the last 5 years, please visit here.

ONMOBILE GLOBAL Share Price Performance

Over the last one year, ONMOBILE GLOBAL share price has moved down from Rs 112.3 to Rs 84.9, registering a loss of Rs 27.3 or around 24.3%.

Meanwhile, the S&P BSE IT Index is trading at Rs 42,282.4 (down 0.9%). Over the last one year it has moved up from 33,207.2 to 42,282.4, a gain of 9,075 points (up 27.3%).

Overall, the S&P BSE SENSEX is up 23.0% over the year.

(To know more, check out historical annual results for ONMOBILE GLOBAL and quarterly results for ONMOBILE GLOBAL)

Annual Report FAQs

What is the current share price of ONMOBILE GLOBAL?

ONMOBILE GLOBAL currently trades at Rs 74.1 per share. You can check out the latest share price performance of ONMOBILE GLOBAL here...

What was the revenue of ONMOBILE GLOBAL in FY24? How does it compare to earlier years?

The revenues of ONMOBILE GLOBAL stood at Rs 5,337 m in FY24, which was down -0.6% compared to Rs 5,369 m reported in FY23.

ONMOBILE GLOBAL's revenue has fallen from Rs 5,896 m in FY20 to Rs 5,337 m in FY24.

Over the past 5 years, the revenue of ONMOBILE GLOBAL has grown at a CAGR of -2.5%.

What was the net profit of ONMOBILE GLOBAL in FY24? How does it compare to earlier years?

The net profit of ONMOBILE GLOBAL stood at Rs 153 m in FY24, which was up 125.6% compared to Rs 68 m reported in FY23.

This compares to a net profit of Rs 325 m in FY22 and a net profit of Rs 460 m in FY21.

Over the past 5 years, ONMOBILE GLOBAL net profit has grown at a CAGR of -13.7%.

What does the cash flow statement of ONMOBILE GLOBAL reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of ONMOBILE GLOBAL reveals:

  • Cash flow from operations decreased in FY24 and stood at Rs 380 m as compared to Rs 444 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -568 m as compared to Rs -336 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs -9 m as compared to Rs -85 m in FY23.

Here's the cash flow statement of ONMOBILE GLOBAL for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations172394-242444380
From Investments122-129169-336-568
From Financial Activity-236-233-115-85-9
Net Cashflow10123-19142-137

What does the Key Ratio analysis of ONMOBILE GLOBAL reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of ONMOBILE GLOBAL reveals:

  • Operating profit margins witnessed a fall and down at 4.5% in FY24 as against 1.4% in FY23.
  • Net profit margins grew from 1.3% in FY23 to 3.0% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of ONMOBILE GLOBAL for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)8.312.58.01.44.5
Net Profit Margin (%)4.88.36.21.33.0
Debt to Equity Ratio (x)0.00.00.00.00.0

 

Equitymaster requests your view! Post a comment on "ONMOBILE GLOBAL 2023-24 Annual Report Analysis". Click here!