Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

NURECA 2022-23 Annual Report Analysis
Sat, 1 Jul

NURECA has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

NURECA Income Statement Analysis

  • Operating income during the year fell 56.4% on a year-on-year (YoY) basis.
  • The company's operating profit was by NA YoY during the fiscal. Operating profit margins witnessed a growth and stood at 13.5% in FY23 as against 21.7% in FY22.
  • Depreciation charges increased by 61.1% and finance costs decreased by 39.3% YoY, respectively.
  • Other income declined by 7.7% YoY.
  • Net profit for the year declined by NA YoY.
  • Net profit margins during the year declined from 17.6% in FY22 to 7.4% in FY23.

NURECA Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 2,555 1,113 -56.4%
Other income Rs m 77 71 -7.7%
Total Revenues Rs m 2,632 1,184 -55.0%
Gross profit Rs m 555 -150 NA
Depreciation Rs m 15 24 61.1%
Interest Rs m 7 5 -39.3%
Profit before tax Rs m 610 -107 NA
Tax Rs m 160 -25 NA
Profit after tax Rs m 450 -83 NA
Gross profit margin % 21.7 -13.5
Effective tax rate % 26.3 23.2
Net profit margin % 17.6 -7.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

NURECA Balance Sheet Analysis

  • The company's current liabilities during FY23 down at Rs 89 million as compared to Rs 453 million in FY22, thereby witnessing an decrease of -80.3%.
  • Current assets fell 22% and stood at Rs 2 billion, while fixed assets rose 35% and stood at Rs 173 million in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 2 billion as against Rs 3 billion during FY22, thereby witnessing a fall of 19%.

NURECA Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 2,032 1,949 -4.1
 
Current Liabilities Rs m 453 89 -80.3
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 2,521 2,039 -19.1
 
Current assets Rs m 2,392 1,866 -22.0
Fixed Assets Rs m 128 173 34.7
Total Assets Rs m 2,521 2,039 -19.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



NURECA Cash Flow Statement Analysis

  • NURECA's cash flow from operating activities (CFO) during FY23 stood at Rs 102 million, an improvement of 631.0% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -165 million, an improvement of 432.7% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -15 million, an improvement of 79% on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs -77 million from the Rs -90 million net cash flows seen during FY22.

NURECA Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 14 102 631.0%
Cash Flow from Investing Activities Rs m -31 -165 -
Cash Flow from Financing Activities Rs m -73 -15 -
Net Cash Flow Rs m -90 -77 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for NURECA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -8.3, an decline from the EPS of Rs 45.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 367.1, stands at -44.5 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.9 times, while the price to sales ratio stands at 3.3 times.
  • The company's price to cash flow (P/CF) ratio stood at -148.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 255.5 111.3
TTM Earnings per share Rs 45.0 -8.3
Diluted earnings per share Rs 45.0 -8.2
Price to Cash Flow x 29.3 -148.6
TTM P/E ratio x 30.3 -44.5
Price / Book Value ratio x 7.1 4.5
Market Cap Rs m 14,526 8,710
Dividends per share (Unadj.) Rs 3.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for NURECA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 20.9x during FY23, from 5.3x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at -22.9x during FY23, from 83.3x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at -4.2% during FY23, from 22.1% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at -5.3% during FY23, from 30.4% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at -3.8% during FY23, from 18.1% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 5.3 20.9
Debtors’ Days Days 4 14
Interest coverage x 83.3 -22.9
Debt to equity ratio x 0.0 0.0
Return on assets % 18.1 -3.8
Return on equity % 22.1 -4.2
Return on capital employed % 30.4 -5.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how NURECA has performed over the last 5 years, please visit here.

NURECA Share Price Performance

Over the last one year, NURECA share price has moved down from Rs 987.8 to Rs 367.1, registering a loss of Rs 620.7 or around 62.8%.

Meanwhile, the S&P BSE HEALTHCARE Index is trading at Rs 25,814.5 (up 0.7%). Over the last one year it has moved up from 21,739.5 to 25,814.5, a gain of 4,075 points (up 18.7%).

Overall, the S&P BSE SENSEX is up 21.7% over the year.

(To know more, check out historical annual results for NURECA and quarterly results for NURECA)

Annual Report FAQs

What is the current share price of NURECA?

NURECA currently trades at Rs 274.1 per share. You can check out the latest share price performance of NURECA here...

What was the revenue of NURECA in FY23? How does it compare to earlier years?

The revenues of NURECA stood at Rs 1,184 m in FY23, which was down -55.0% compared to Rs 2,632 m reported in FY22.

NURECA's revenue has grown from Rs 620 m in FY19 to Rs 1,184 m in FY23.

Over the past 5 years, the revenue of NURECA has grown at a CAGR of 17.6%.

What was the net profit of NURECA in FY23? How does it compare to earlier years?

The net loss of NURECA stood at Rs -83 m in FY23, which was NA compared to Rs 450 m reported in FY22.

This compares to a net profit of Rs 464 m in FY21 and a net profit of Rs 64 m in FY20.

Over the past 5 years, NURECA net profit has grown at a CAGR of NaN%.

What does the cash flow statement of NURECA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of NURECA reveals:

  • Cash flow from operations increased in FY23 and stood at Rs 102 m as compared to Rs 14 m in FY22.
  • Cash flow from investments decreased in FY23 and stood at Rs -165 m as compared to Rs -31 m in FY22.
  • Cash flow from financial activity increased in FY23 and stood at Rs -15 m as compared to Rs -73 m in FY22.

Here's the cash flow statement of NURECA for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations3-7934914102
From Investments-1-4-1,100-31-165
From Financial Activity-183923-73-15
Net Cashflow00172-90-77

What does the Key Ratio analysis of NURECA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of NURECA reveals:

  • Operating profit margins witnessed a growth and stood at 13.5% in FY23 as against 21.7% in FY22.
  • Net profit margins declined from 17.6% in FY22 to 7.4% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.0 as compared to 0.0 in FY22.

Here's the ratio/financial analysis of NURECA for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)14.69.728.821.7-13.5
Net Profit Margin (%)10.16.421.717.6-7.4
Debt to Equity Ratio (x)0.00.70.00.00.0

Equitymaster requests your view! Post a comment on "NURECA 2022-23 Annual Report Analysis". Click here!