Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

NALCO 2023-24 Annual Report Analysis
Mon, 2 Sep

NALCO has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

NALCO Income Statement Analysis

  • Operating income during the year fell 7.8% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 34.3% YoY during the fiscal. Operating profit margins witnessed a fall and down at 23.8% in FY24 as against 16.4% in FY23.
  • Depreciation charges increased by 4.7% and finance costs decreased by 4.2% YoY, respectively.
  • Other income grew by 40.7% YoY.
  • Net profit for the year grew by 38.6% YoY.
  • Net profit margins during the year grew from 10.1% in FY23 to 15.1% in FY24.

NALCO Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 142,569 131,492 -7.8%
Other income Rs m 2,476 3,484 40.7%
Total Revenues Rs m 145,044 134,976 -6.9%
Gross profit Rs m 23,313 31,305 34.3%
Depreciation Rs m 7,158 7,497 4.7%
Interest Rs m 180 172 -4.2%
Profit before tax Rs m 18,452 27,121 47.0%
Tax Rs m 4,105 7,236 76.3%
Profit after tax Rs m 14,347 19,885 38.6%
Gross profit margin % 16.4 23.8
Effective tax rate % 22.2 26.7
Net profit margin % 10.1 15.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

NALCO Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 32 billion as compared to Rs 29 billion in FY23, thereby witnessing an increase of 10.1%.
  • Current assets rose 16% and stood at Rs 61 billion, while fixed assets rose 6% and stood at Rs 131 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 192 billion as against Rs 176 billion during FY23, thereby witnessing a growth of 9%.

NALCO Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 131,264 143,881 9.6
 
Current Liabilities Rs m 28,857 31,777 10.1
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 176,266 192,350 9.1
 
Current assets Rs m 53,005 61,299 15.6
Fixed Assets Rs m 123,255 131,036 6.3
Total Assets Rs m 176,266 192,350 9.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



NALCO Cash Flow Statement Analysis

  • NALCO's cash flow from operating activities (CFO) during FY24 stood at Rs 27 billion, an improvement of 199.4% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -20 billion, an improvement of 498.5% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -7 billion, an improvement of 20% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -198 million from the Rs -3 billion net cash flows seen during FY23.

NALCO Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 9,082 27,193 199.4%
Cash Flow from Investing Activities Rs m -3,343 -20,005 -
Cash Flow from Financing Activities Rs m -9,235 -7,387 -
Net Cash Flow Rs m -3,495 -198 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for NALCO

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 10.8, an improvement from the EPS of Rs 7.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 181.5, stands at 14.4 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.3 times, while the price to sales ratio stands at 2.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 8.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 77.6 71.6
TTM Earnings per share Rs 7.8 10.8
Diluted earnings per share Rs 7.8 10.8
Price to Cash Flow x 6.7 8.3
TTM P/E ratio x 9.3 14.4
Price / Book Value ratio x 1.4 1.6
Market Cap Rs m 183,158 228,064
Dividends per share (Unadj.) Rs 4.5 3.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for NALCO

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.9x during FY24, from 1.8x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 158.6x during FY24, from 103.7x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 13.8% during FY24, from 10.9% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 19.0% during FY24, from 14.2% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 10.4% during FY24, from 8.2% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.8 1.9
Debtors’ Days Days 0 0
Interest coverage x 103.7 158.6
Debt to equity ratio x 0.0 0.0
Return on assets % 8.2 10.4
Return on equity % 10.9 13.8
Return on capital employed % 14.2 19.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how NALCO has performed over the last 5 years, please visit here.

NALCO Share Price Performance

Over the last one year, NALCO share price has moved up from Rs 98.3 to Rs 181.5, registering a gain of Rs 83.1 or around 84.6%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 32,301.9 (down 0.5%). Over the last one year it has moved up from 22,542.1 to 32,301.9, a gain of 9,760 points (up 43.3%).

Overall, the S&P BSE SENSEX is up 26.9% over the year.

(To know more, check out historical annual results for NALCO and quarterly results for NALCO)

Annual Report FAQs

What is the current share price of NALCO?

NALCO currently trades at Rs 252.0 per share. You can check out the latest share price performance of NALCO here...

What was the revenue of NALCO in FY24? How does it compare to earlier years?

The revenues of NALCO stood at Rs 134,976 m in FY24, which was down -6.9% compared to Rs 145,044 m reported in FY23.

NALCO's revenue has grown from Rs 87,458 m in FY20 to Rs 134,976 m in FY24.

Over the past 5 years, the revenue of NALCO has grown at a CAGR of 11.5%.

What was the net profit of NALCO in FY24? How does it compare to earlier years?

The net profit of NALCO stood at Rs 19,885 m in FY24, which was up 38.6% compared to Rs 14,347 m reported in FY23.

This compares to a net profit of Rs 29,514 m in FY22 and a net profit of Rs 12,994 m in FY21.

Over the past 5 years, NALCO net profit has grown at a CAGR of 95.5%.

What does the cash flow statement of NALCO reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of NALCO reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 27,193 m as compared to Rs 9,082 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -20,005 m as compared to Rs -3,343 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs -7,387 m as compared to Rs -9,235 m in FY23.

Here's the cash flow statement of NALCO for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations-3,48621,99440,4969,08227,193
From Investments8,727-14,037-27,359-3,343-20,005
From Financial Activity-6,773-6,007-11,144-9,235-7,387
Net Cashflow-1,5311,9511,993-3,495-198

What does the Key Ratio analysis of NALCO reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of NALCO reveals:

  • Operating profit margins witnessed a fall and down at 23.8% in FY24 as against 16.4% in FY23.
  • Net profit margins grew from 10.1% in FY23 to 15.1% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of NALCO for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)5.717.032.016.423.8
Net Profit Margin (%)1.614.520.810.115.1
Debt to Equity Ratio (x)0.00.00.00.00.0

 

Equitymaster requests your view! Post a comment on "NALCO 2023-24 Annual Report Analysis". Click here!