Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

MANALI PETRO 2023-24 Annual Report Analysis
Thu, 12 Sep

MANALI PETRO has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

MANALI PETRO Income Statement Analysis

  • Operating income during the year fell 12.3% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 47.4% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 3.8% in FY24 as against 6.3% in FY23.
  • Depreciation charges increased by 9.3% and finance costs increased by 4.1% YoY, respectively.
  • Other income grew by 3.9% YoY.
  • Net profit for the year declined by 62.1% YoY.
  • Net profit margins during the year declined from 4.3% in FY23 to 1.9% in FY24.

MANALI PETRO Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 11,771 10,324 -12.3%
Other income Rs m 281 292 3.9%
Total Revenues Rs m 12,052 10,615 -11.9%
Gross profit Rs m 743 391 -47.4%
Depreciation Rs m 232 253 9.3%
Interest Rs m 92 96 4.1%
Profit before tax Rs m 700 334 -52.3%
Tax Rs m 193 141 -26.8%
Profit after tax Rs m 507 192 -62.1%
Gross profit margin % 6.3 3.8
Effective tax rate % 27.6 42.4
Net profit margin % 4.3 1.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

MANALI PETRO Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 2 billion as compared to Rs 1 billion in FY23, thereby witnessing an increase of 11.0%.
  • Current assets rose 4% and stood at Rs 7 billion, while fixed assets rose 1% and stood at Rs 6 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 13 billion as against Rs 13 billion during FY23, thereby witnessing a growth of 3%.

MANALI PETRO Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 10,444 10,617 1.7
 
Current Liabilities Rs m 1,467 1,627 11.0
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 12,742 13,084 2.7
 
Current assets Rs m 6,739 7,015 4.1
Fixed Assets Rs m 6,002 6,069 1.1
Total Assets Rs m 12,742 13,084 2.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



MANALI PETRO Cash Flow Statement Analysis

  • MANALI PETRO's cash flow from operating activities (CFO) during FY24 stood at Rs 630 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -816 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -68 million, an improvement of 89% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -142 million from the Rs -2 billion net cash flows seen during FY23.

MANALI PETRO Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 919 630 -31.4%
Cash Flow from Investing Activities Rs m -2,667 -816 -
Cash Flow from Financing Activities Rs m -643 -68 -
Net Cash Flow Rs m -2,342 -142 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for MANALI PETRO

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 1.1, an decline from the EPS of Rs 2.9 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 85.6, stands at 52.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.4 times, while the price to sales ratio stands at 1.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 27.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 68.4 60.0
TTM Earnings per share Rs 2.9 1.1
Diluted earnings per share Rs 2.9 1.1
Price to Cash Flow x 14.0 27.6
TTM P/E ratio x 20.4 52.3
Price / Book Value ratio x 1.7 1.2
Market Cap Rs m 17,737 12,302
Dividends per share (Unadj.) Rs 0.8 0.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for MANALI PETRO

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 4.3x during FY24, from 4.6x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 4.5x during FY24, from 8.6x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 1.8% during FY24, from 4.9% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 4.0% during FY24, from 7.6% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 2.2% during FY24, from 4.7% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 4.6 4.3
Debtors’ Days Days 494 428
Interest coverage x 8.6 4.5
Debt to equity ratio x 0.0 0.0
Return on assets % 4.7 2.2
Return on equity % 4.9 1.8
Return on capital employed % 7.6 4.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how MANALI PETRO has performed over the last 5 years, please visit here.

MANALI PETRO Share Price Performance

Over the last one year, MANALI PETRO share price has moved up from Rs 67.5 to Rs 85.6, registering a gain of Rs 18.0 or around 26.7%.

Meanwhile, the S&P BSE OIL & GAS Index is trading at Rs 30,811.6 (up 1.5%). Over the last one year it has moved up from 18,978.5 to 30,811.6, a gain of 11,833 points (up 62.3%).

Overall, the S&P BSE SENSEX is up 23.6% over the year.

(To know more, check out historical annual results for MANALI PETRO and quarterly results for MANALI PETRO)

Annual Report FAQs

What is the current share price of MANALI PETRO?

MANALI PETRO currently trades at Rs 62.3 per share. You can check out the latest share price performance of MANALI PETRO here...

What was the revenue of MANALI PETRO in FY24? How does it compare to earlier years?

The revenues of MANALI PETRO stood at Rs 10,615 m in FY24, which was down -11.9% compared to Rs 12,052 m reported in FY23.

MANALI PETRO's revenue has grown from Rs 8,159 m in FY20 to Rs 10,615 m in FY24.

Over the past 5 years, the revenue of MANALI PETRO has grown at a CAGR of 6.8%.

What was the net profit of MANALI PETRO in FY24? How does it compare to earlier years?

The net profit of MANALI PETRO stood at Rs 192 m in FY24, which was down -62.1% compared to Rs 507 m reported in FY23.

This compares to a net profit of Rs 3,811 m in FY22 and a net profit of Rs 2,012 m in FY21.

Over the past 5 years, MANALI PETRO net profit has grown at a CAGR of -19.9%.

What does the cash flow statement of MANALI PETRO reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of MANALI PETRO reveals:

  • Cash flow from operations decreased in FY24 and stood at Rs 630 m as compared to Rs 919 m in FY23.
  • Cash flow from investments increased in FY24 and stood at Rs -816 m as compared to Rs -2,667 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs -68 m as compared to Rs -643 m in FY23.

Here's the cash flow statement of MANALI PETRO for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations8742,1863,731919630
From Investments-206-148-131-2,667-816
From Financial Activity-288-282-261-643-68
Net Cashflow4091,8633,307-2,342-142

What does the Key Ratio analysis of MANALI PETRO reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of MANALI PETRO reveals:

  • Operating profit margins witnessed a fall and stood at 3.8% in FY24 as against 6.3% in FY23.
  • Net profit margins declined from 4.3% in FY23 to 1.9% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of MANALI PETRO for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)7.727.331.26.33.8
Net Profit Margin (%)5.819.622.84.31.9
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "MANALI PETRO 2023-24 Annual Report Analysis". Click here!