Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

UJAAS ENERGY 2023-24 Annual Report Analysis
Mon, 29 Jul

UJAAS ENERGY has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

UJAAS ENERGY Income Statement Analysis

  • Operating income during the year fell 11.4% on a year-on-year (YoY) basis.
  • The company's operating profit was by NA YoY during the fiscal. Operating profit margins witnessed a growth and stood at 36.2% in FY24 as against 9.1% in FY23.
  • Depreciation charges increased by 4.6% and finance costs decreased by 35.6% YoY, respectively.
  • Other income grew by 2232.4% YoY.
  • Net profit for the year declined by NA YoY.
  • Net profit margins during the year grew from 59.9% in FY23 to 108.3% in FY24.

UJAAS ENERGY Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 302 267 -11.4%
Other income Rs m 11 261 2,232.4%
Total Revenues Rs m 313 529 69.0%
Gross profit Rs m 28 -97 NA
Depreciation Rs m 72 75 4.6%
Interest Rs m 163 105 -35.6%
Profit before tax Rs m -196 -15 NA
Tax Rs m -15 -305 NA
Profit after tax Rs m -181 290 NA
Gross profit margin % 9.1 -36.2
Effective tax rate % 7.9 1,976.6
Net profit margin % -59.9 108.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Dear Reader: If You Invest in Midcap Stocks, this is for You

UJAAS ENERGY Balance Sheet Analysis

  • The company's current liabilities during FY24 down at Rs 210 million as compared to Rs 2 billion in FY23, thereby witnessing an decrease of -91.0%.
  • Current assets fell 58% and stood at Rs 570 million, while fixed assets fell 75% and stood at Rs 409 million in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 979 million as against Rs 3 billion during FY23, thereby witnessing a fall of 68%.

UJAAS ENERGY Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 497 891 79.3
 
Current Liabilities Rs m 2,350 210 -91.0
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 3,030 979 -67.7
 
Current assets Rs m 1,361 570 -58.1
Fixed Assets Rs m 1,669 409 -75.5
Total Assets Rs m 3,030 979 -67.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



UJAAS ENERGY Cash Flow Statement Analysis

  • UJAAS ENERGY's cash flow from operating activities (CFO) during FY24 stood at Rs 1 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -41 million, an improvement of 11.9% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -1 billion on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -4 million from the Rs -48 million net cash flows seen during FY23.

UJAAS ENERGY Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m -5 1,250 -
Cash Flow from Investing Activities Rs m -37 -41 -
Cash Flow from Financing Activities Rs m -7 -1,213 -
Net Cash Flow Rs m -48 -4 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for UJAAS ENERGY

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 2.7, an improvement from the EPS of Rs -0.9 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 311.6, stands at 113.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 36.8 times, while the price to sales ratio stands at 122.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 0.7 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 1.5 2.5
TTM Earnings per share Rs -0.9 2.7
Diluted earnings per share Rs -1.7 2.7
Price to Cash Flow x -1.7 0.7
TTM P/E ratio x -1.0 113.3
Price / Book Value ratio x 1.5 0.3
Market Cap Rs m 748 243
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for UJAAS ENERGY

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.7x during FY24, from 0.6x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 0.9x during FY24, from -0.2x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 32.5% during FY24, from -36.3% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 10.0% during FY24, from -6.7% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 40.3% during FY24, from -0.6% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 0.6 2.7
Debtors’ Days Days 10,258 3,648
Interest coverage x -0.2 0.9
Debt to equity ratio x 0.0 0.0
Return on assets % -0.6 40.3
Return on equity % -36.3 32.5
Return on capital employed % -6.7 10.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how UJAAS ENERGY has performed over the last 5 years, please visit here.

UJAAS ENERGY Share Price Performance

Over the last one year, UJAAS ENERGY share price has moved up from Rs 2.1 to Rs 311.6, registering a gain of Rs 309.5 or around 14953.1%.

Meanwhile, the S&P BSE CAPITAL GOODS Index is trading at Rs 75,420.5 (up 2.8%). Over the last one year it has moved up from 43,473.8 to 75,420.5, a gain of 31,947 points (up 73.5%).

Overall, the S&P BSE SENSEX is up 22.6% over the year.

(To know more, check out historical annual results for UJAAS ENERGY and quarterly results for UJAAS ENERGY)

Annual Report FAQs

What is the current share price of UJAAS ENERGY?

UJAAS ENERGY currently trades at Rs 559.9 per share. You can check out the latest share price performance of UJAAS ENERGY here...

What was the revenue of UJAAS ENERGY in FY24? How does it compare to earlier years?

The revenues of UJAAS ENERGY stood at Rs 529 m in FY24, which was up 69.0% compared to Rs 313 m reported in FY23.

UJAAS ENERGY's revenue has fallen from Rs 545 m in FY20 to Rs 529 m in FY24.

Over the past 5 years, the revenue of UJAAS ENERGY has grown at a CAGR of -0.8%.

What was the net profit of UJAAS ENERGY in FY24? How does it compare to earlier years?

The net profit of UJAAS ENERGY stood at Rs 290 m in FY24, which was NA compared to Rs -181 m reported in FY23.

This compares to a net loss of Rs -1,097 m in FY22 and a net loss of Rs -304 m in FY21.

Over the past 5 years, UJAAS ENERGY net profit has grown at a CAGR of NaN%.

What does the cash flow statement of UJAAS ENERGY reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of UJAAS ENERGY reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 1,250 m as compared to Rs -5 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -41 m as compared to Rs -37 m in FY23.
  • Cash flow from financial activity decreased in FY24 and stood at Rs -1,213 m as compared to Rs -7 m in FY23.

Here's the cash flow statement of UJAAS ENERGY for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations430972-51,250
From Investments147-13-9-37-41
From Financial Activity-553-11-8-7-1,213
Net Cashflow24-1554-48-4

What does the Key Ratio analysis of UJAAS ENERGY reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of UJAAS ENERGY reveals:

  • Operating profit margins witnessed a growth and stood at 36.2% in FY24 as against 9.1% in FY23.
  • Net profit margins grew from 59.9% in FY23 to 108.3% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of UJAAS ENERGY for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)-16.2-57.5-201.99.1-36.2
Net Profit Margin (%)-26.2-86.7-245.6-59.9108.3
Debt to Equity Ratio (x)0.30.00.00.00.0

Equitymaster requests your view! Post a comment on "UJAAS ENERGY 2023-24 Annual Report Analysis". Click here!