Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

MAAN ALUMINIUN 2023-24 Annual Report Analysis
Fri, 20 Sep

MAAN ALUMINIUN has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

MAAN ALUMINIUN Income Statement Analysis

  • Operating income during the year rose 17.1% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 37.4% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 4.7% in FY24 as against 8.8% in FY23.
  • Depreciation charges increased by 4.8% and finance costs decreased by 25.5% YoY, respectively.
  • Other income grew by 50.0% YoY.
  • Net profit for the year declined by 34.5% YoY.
  • Net profit margins during the year declined from 6.1% in FY23 to 3.4% in FY24.

MAAN ALUMINIUN Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 8,139 9,530 17.1%
Other income Rs m 52 77 50.0%
Total Revenues Rs m 8,190 9,608 17.3%
Gross profit Rs m 713 446 -37.4%
Depreciation Rs m 45 47 4.8%
Interest Rs m 49 37 -25.5%
Profit before tax Rs m 670 440 -34.4%
Tax Rs m 171 112 -34.2%
Profit after tax Rs m 500 327 -34.5%
Gross profit margin % 8.8 4.7
Effective tax rate % 25.5 25.5
Net profit margin % 6.1 3.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

MAAN ALUMINIUN Balance Sheet Analysis

  • The company's current liabilities during FY24 down at Rs 581 million as compared to Rs 899 million in FY23, thereby witnessing an decrease of -35.3%.
  • Long-term debt down at Rs 4 million as compared to Rs 10 million during FY23, a fall of 58.4%.
  • Current assets fell 13% and stood at Rs 1 billion, while fixed assets rose 43% and stood at Rs 768 million in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 2 billion as against Rs 2 billion during FY23, thereby witnessing a growth of 0%.

MAAN ALUMINIUN Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 1,303 1,631 25.2
 
Current Liabilities Rs m 899 581 -35.3
Long-term Debt Rs m 10 4 -58.4
Total Liabilities Rs m 2,249 2,251 0.1
 
Current assets Rs m 1,712 1,483 -13.4
Fixed Assets Rs m 537 768 43.0
Total Assets Rs m 2,249 2,251 0.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



MAAN ALUMINIUN Cash Flow Statement Analysis

  • MAAN ALUMINIUN's cash flow from operating activities (CFO) during FY24 stood at Rs 335 million, an improvement of 15.3% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -63 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -272 million on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 0 million from the Rs 0 million net cash flows seen during FY23.

MAAN ALUMINIUN Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 290 335 15.3%
Cash Flow from Investing Activities Rs m -102 -63 -
Cash Flow from Financing Activities Rs m -189 -272 -
Net Cash Flow Rs m 0 0 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for MAAN ALUMINIUN

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 6.1, an decline from the EPS of Rs 37.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 141.1, stands at 29.4 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 4.7 times, while the price to sales ratio stands at 0.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 15.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 602.0 176.2
TTM Earnings per share Rs 37.0 6.1
Diluted earnings per share Rs 9.2 6.1
Price to Cash Flow x 4.3 15.8
TTM P/E ratio x 4.7 29.4
Price / Book Value ratio x 1.9 3.6
Market Cap Rs m 2,418 5,899
Dividends per share (Unadj.) Rs 1.5 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for MAAN ALUMINIUN

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.6x during FY24, from 1.9x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 12.9x during FY24, from 14.6x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 20.1% during FY24, from 38.4% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 29.1% during FY24, from 54.8% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 16.2% during FY24, from 24.4% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.9 2.6
Debtors’ Days Days 518 342
Interest coverage x 14.6 12.9
Debt to equity ratio x 0.0 0.0
Return on assets % 24.4 16.2
Return on equity % 38.4 20.1
Return on capital employed % 54.8 29.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how MAAN ALUMINIUN has performed over the last 5 years, please visit here.

MAAN ALUMINIUN Share Price Performance

Over the last one year, MAAN ALUMINIUN share price has moved up from Rs 93.0 to Rs 141.1, registering a gain of Rs 48.0 or around 51.6%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 31,969.1 (up 1.8%). Over the last one year it has moved up from 22,980.9 to 31,969.1, a gain of 8,988 points (up 39.1%).

Overall, the S&P BSE SENSEX is up 25.2% over the year.

(To know more, check out historical annual results for MAAN ALUMINIUN and quarterly results for MAAN ALUMINIUN)

Annual Report FAQs

What is the current share price of MAAN ALUMINIUN?

MAAN ALUMINIUN currently trades at Rs 142.6 per share. You can check out the latest share price performance of MAAN ALUMINIUN here...

What was the revenue of MAAN ALUMINIUN in FY24? How does it compare to earlier years?

The revenues of MAAN ALUMINIUN stood at Rs 9,608 m in FY24, which was up 17.3% compared to Rs 8,190 m reported in FY23.

MAAN ALUMINIUN's revenue has grown from Rs 5,281 m in FY20 to Rs 9,608 m in FY24.

Over the past 5 years, the revenue of MAAN ALUMINIUN has grown at a CAGR of 16.1%.

What was the net profit of MAAN ALUMINIUN in FY24? How does it compare to earlier years?

The net profit of MAAN ALUMINIUN stood at Rs 327 m in FY24, which was down -34.5% compared to Rs 500 m reported in FY23.

This compares to a net profit of Rs 220 m in FY22 and a net profit of Rs 148 m in FY21.

Over the past 5 years, MAAN ALUMINIUN net profit has grown at a CAGR of 44.3%.

What does the cash flow statement of MAAN ALUMINIUN reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of MAAN ALUMINIUN reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 335 m as compared to Rs 290 m in FY23.
  • Cash flow from investments increased in FY24 and stood at Rs -63 m as compared to Rs -102 m in FY23.
  • Cash flow from financial activity decreased in FY24 and stood at Rs -272 m as compared to Rs -189 m in FY23.

Here's the cash flow statement of MAAN ALUMINIUN for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations304-195151290335
From Investments-21-124-73-102-63
From Financial Activity-284379-138-189-272
Net Cashflow-161-6000

What does the Key Ratio analysis of MAAN ALUMINIUN reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of MAAN ALUMINIUN reveals:

  • Operating profit margins witnessed a fall and stood at 4.7% in FY24 as against 8.8% in FY23.
  • Net profit margins declined from 6.1% in FY23 to 3.4% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of MAAN ALUMINIUN for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)2.46.15.78.84.7
Net Profit Margin (%)1.43.73.86.13.4
Debt to Equity Ratio (x)0.10.00.00.00.0

 

Equitymaster requests your view! Post a comment on "MAAN ALUMINIUN 2023-24 Annual Report Analysis". Click here!