Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

JUBILANT INDUSTRIES 2023-24 Annual Report Analysis
Mon, 9 Sep

JUBILANT INDUSTRIES has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

JUBILANT INDUSTRIES Income Statement Analysis

  • Operating income during the year fell 14.9% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 27.6% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 6.1% in FY24 as against 7.1% in FY23.
  • Depreciation charges increased by 5.9% and finance costs increased by 0.1% YoY, respectively.
  • Other income declined by 51.5% YoY.
  • Net profit for the year declined by 44.7% YoY.
  • Net profit margins during the year declined from 3.6% in FY23 to 2.3% in FY24.

JUBILANT INDUSTRIES Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 14,729 12,533 -14.9%
Other income Rs m 29 14 -51.5%
Total Revenues Rs m 14,758 12,547 -15.0%
Gross profit Rs m 1,049 759 -27.6%
Depreciation Rs m 142 150 5.9%
Interest Rs m 214 214 0.1%
Profit before tax Rs m 722 409 -43.4%
Tax Rs m 194 117 -39.8%
Profit after tax Rs m 528 292 -44.7%
Gross profit margin % 7.1 6.1
Effective tax rate % 26.9 28.6
Net profit margin % 3.6 2.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

JUBILANT INDUSTRIES Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 5 billion as compared to Rs 4 billion in FY23, thereby witnessing an increase of 10.9%.
  • Long-term debt down at Rs 120 million as compared to Rs 236 million during FY23, a fall of 49.3%.
  • Current assets rose 15% and stood at Rs 6 billion, while fixed assets rose 1% and stood at Rs 2 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 7 billion as against Rs 7 billion during FY23, thereby witnessing a growth of 11%.

JUBILANT INDUSTRIES Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 2,011 2,289 13.8
 
Current Liabilities Rs m 4,154 4,606 10.9
Long-term Debt Rs m 236 120 -49.3
Total Liabilities Rs m 6,660 7,398 11.1
 
Current assets Rs m 4,867 5,596 15.0
Fixed Assets Rs m 1,793 1,802 0.5
Total Assets Rs m 6,660 7,398 11.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



JUBILANT INDUSTRIES Cash Flow Statement Analysis

  • JUBILANT INDUSTRIES's cash flow from operating activities (CFO) during FY24 stood at Rs 759 million, an improvement of 424.9% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -187 million, an improvement of 2.7% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -470 million on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 101 million from the Rs -20 million net cash flows seen during FY23.

JUBILANT INDUSTRIES Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 145 759 424.9%
Cash Flow from Investing Activities Rs m -182 -187 -
Cash Flow from Financing Activities Rs m 21 -470 -
Net Cash Flow Rs m -20 101 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for JUBILANT INDUSTRIES

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 19.4, an decline from the EPS of Rs 35.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,846.5, stands at 80.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 12.2 times, while the price to sales ratio stands at 2.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 31.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 977.4 831.6
TTM Earnings per share Rs 35.0 19.4
Diluted earnings per share Rs 35.0 19.4
Price to Cash Flow x 8.7 31.4
TTM P/E ratio x 11.0 80.8
Price / Book Value ratio x 3.3 6.1
Market Cap Rs m 6,678 13,899
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for JUBILANT INDUSTRIES

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.2x during FY24, from 1.2x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 2.9x during FY24, from 4.4x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 12.8% during FY24, from 26.3% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 25.9% during FY24, from 41.6% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 6.8% during FY24, from 11.1% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.2 1.2
Debtors’ Days Days 64 72
Interest coverage x 4.4 2.9
Debt to equity ratio x 0.1 0.1
Return on assets % 11.1 6.8
Return on equity % 26.3 12.8
Return on capital employed % 41.6 25.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how JUBILANT INDUSTRIES has performed over the last 5 years, please visit here.

JUBILANT INDUSTRIES Share Price Performance

Over the last one year, JUBILANT INDUSTRIES share price has moved up from Rs 720.0 to Rs 1,846.5, registering a gain of Rs 1,126.6 or around 156.5%.

Meanwhile, the S&P BSE HEALTHCARE Index is trading at Rs 43,412.4 (down 0.1%). Over the last one year it has moved up from 28,280.7 to 43,412.4, a gain of 15,132 points (up 53.5%).

Overall, the S&P BSE SENSEX is up 23.3% over the year.

(To know more, check out historical annual results for JUBILANT INDUSTRIES and quarterly results for JUBILANT INDUSTRIES)

Annual Report FAQs

What is the current share price of JUBILANT INDUSTRIES?

JUBILANT INDUSTRIES currently trades at Rs 1,639.1 per share. You can check out the latest share price performance of JUBILANT INDUSTRIES here...

What was the revenue of JUBILANT INDUSTRIES in FY24? How does it compare to earlier years?

The revenues of JUBILANT INDUSTRIES stood at Rs 12,547 m in FY24, which was down -15.0% compared to Rs 14,758 m reported in FY23.

JUBILANT INDUSTRIES' revenue has grown from Rs 5,462 m in FY20 to Rs 12,547 m in FY24.

Over the past 5 years, the revenue of JUBILANT INDUSTRIES has grown at a CAGR of 23.1%.

What was the net profit of JUBILANT INDUSTRIES in FY24? How does it compare to earlier years?

The net profit of JUBILANT INDUSTRIES stood at Rs 292 m in FY24, which was down -44.7% compared to Rs 528 m reported in FY23.

This compares to a net profit of Rs 546 m in FY22 and a net loss of Rs -86 m in FY21.

Over the past 5 years, JUBILANT INDUSTRIES net profit has grown at a CAGR of 14.2%.

What does the cash flow statement of JUBILANT INDUSTRIES reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of JUBILANT INDUSTRIES reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 759 m as compared to Rs 145 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -187 m as compared to Rs -182 m in FY23.
  • Cash flow from financial activity decreased in FY24 and stood at Rs -470 m as compared to Rs 21 m in FY23.

Here's the cash flow statement of JUBILANT INDUSTRIES for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations473619300145759
From Investments-19137-217-182-187
From Financial Activity-296-607-9021-470
Net Cashflow-1444-1-20101

What does the Key Ratio analysis of JUBILANT INDUSTRIES reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of JUBILANT INDUSTRIES reveals:

  • Operating profit margins witnessed a fall and stood at 6.1% in FY24 as against 7.1% in FY23.
  • Net profit margins declined from 3.6% in FY23 to 2.3% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.1 as compared to 0.1 in FY23.

Here's the ratio/financial analysis of JUBILANT INDUSTRIES for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)8.98.48.67.16.1
Net Profit Margin (%)3.2-1.44.73.62.3
Debt to Equity Ratio (x)1.10.80.40.10.1

Equitymaster requests your view! Post a comment on "JUBILANT INDUSTRIES 2023-24 Annual Report Analysis". Click here!