Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

JSW HOLDINGS 2023-24 Annual Report Analysis
Thu, 4 Jul

JSW HOLDINGS has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

JSW HOLDINGS Income Statement Analysis

  • Operating income during the year fell 58.3% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 60.7% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 92.9% in FY24 as against 98.5% in FY23.
  • Depreciation charges decreased by 40.0% increased by 0.0% YoY, respectively.
  • Other income grew by 0.0% YoY.
  • Net profit for the year declined by 60.4% YoY.
  • Net profit margins during the year declined from 73.7% in FY23 to 70.0% in FY24.

JSW HOLDINGS Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 4,068 1,696 -58.3%
Other income Rs m 0 0 0.0%
Total Revenues Rs m 4,068 1,696 -58.3%
Gross profit Rs m 4,009 1,575 -60.7%
Depreciation Rs m 0 0 -40.0%
Interest Rs m 0 0 0.0%
Profit before tax Rs m 4,009 1,575 -60.7%
Tax Rs m 1,013 388 -61.6%
Profit after tax Rs m 2,996 1,186 -60.4%
Gross profit margin % 98.5 92.9
Effective tax rate % 25.3 24.7
Net profit margin % 73.7 70.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

JSW HOLDINGS Balance Sheet Analysis

  • The company's current liabilities during FY24 down at Rs 9 million as compared to Rs 9 million in FY23, thereby witnessing an decrease of -5.0%.
  • Current assets rose 13% and stood at Rs 11 billion, while fixed assets rose 34% and stood at Rs 282 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 293 billion as against Rs 220 billion during FY23, thereby witnessing a growth of 33%.

JSW HOLDINGS Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 194,094 254,342 31.0
 
Current Liabilities Rs m 9 9 -5.0
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 220,390 292,509 32.7
 
Current assets Rs m 9,348 10,557 12.9
Fixed Assets Rs m 211,042 281,953 33.6
Total Assets Rs m 220,390 292,509 32.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



JSW HOLDINGS Cash Flow Statement Analysis

  • JSW HOLDINGS's cash flow from operating activities (CFO) during FY24 stood at Rs 1 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -1 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 0 million, an improvement of 0% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 29 million from the Rs 8 million net cash flows seen during FY23.

JSW HOLDINGS Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 2,984 1,150 -61.5%
Cash Flow from Investing Activities Rs m -2,976 -1,121 -
Cash Flow from Financing Activities Rs m 0 0 0.0%
Net Cash Flow Rs m 8 29 256.9%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for JSW HOLDINGS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 106.9, an decline from the EPS of Rs 269.9 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 7,406.7, stands at 69.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 0.3 times, while the price to sales ratio stands at 48.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 52.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 366.5 152.8
TTM Earnings per share Rs 269.9 106.9
Diluted earnings per share Rs 269.9 106.9
Price to Cash Flow x 14.2 52.4
TTM P/E ratio x 14.2 69.3
Price / Book Value ratio x 0.2 0.2
Market Cap Rs m 44,700 62,191
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for JSW HOLDINGS

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1,217.6x during FY24, from 1,023.9x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 0.5% during FY24, from 1.5% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 0.6% during FY24, from 2.1% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 0.4% during FY24, from 1.4% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1,023.9 1,217.6
Debtors’ Days Days 21 38
Interest coverage x 0.0 0.0
Debt to equity ratio x 0.0 0.0
Return on assets % 1.4 0.4
Return on equity % 1.5 0.5
Return on capital employed % 2.1 0.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how JSW HOLDINGS has performed over the last 5 years, please visit here.

JSW HOLDINGS Share Price Performance

Over the last one year, JSW HOLDINGS share price has moved up from Rs 4,575.0 to Rs 7,406.7, registering a gain of Rs 2,831.7 or around 61.9%.

Overall, the S&P BSE SENSEX is up 22.7% over the year.

(To know more, check out historical annual results for JSW HOLDINGS and quarterly results for JSW HOLDINGS)

Annual Report FAQs

What is the current share price of JSW HOLDINGS?

JSW HOLDINGS currently trades at Rs 16,559.4 per share. You can check out the latest share price performance of JSW HOLDINGS here...

What was the revenue of JSW HOLDINGS in FY24? How does it compare to earlier years?

The revenues of JSW HOLDINGS stood at Rs 1,696 m in FY24, which was down -58.3% compared to Rs 4,068 m reported in FY23.

JSW HOLDINGS' revenue has grown from Rs 1,210 m in FY20 to Rs 1,696 m in FY24.

Over the past 5 years, the revenue of JSW HOLDINGS has grown at a CAGR of 8.8%.

What was the net profit of JSW HOLDINGS in FY24? How does it compare to earlier years?

The net profit of JSW HOLDINGS stood at Rs 1,186 m in FY24, which was down -60.4% compared to Rs 2,996 m reported in FY23.

This compares to a net profit of Rs 1,346 m in FY22 and a net profit of Rs 657 m in FY21.

Over the past 5 years, JSW HOLDINGS net profit has grown at a CAGR of 3.3%.

What does the cash flow statement of JSW HOLDINGS reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of JSW HOLDINGS reveals:

  • Cash flow from operations decreased in FY24 and stood at Rs 1,150 m as compared to Rs 2,984 m in FY23.
  • Cash flow from investments increased in FY24 and stood at Rs -1,121 m as compared to Rs -2,976 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 0 m as compared to Rs 0 m in FY23.

Here's the cash flow statement of JSW HOLDINGS for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations1,0356731,3022,9841,150
From Investments-1,076-721-1,310-2,976-1,121
From Financial Activity00000
Net Cashflow-41-48-8829

What does the Key Ratio analysis of JSW HOLDINGS reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of JSW HOLDINGS reveals:

  • Operating profit margins witnessed a fall and stood at 92.9% in FY24 as against 98.5% in FY23.
  • Net profit margins declined from 73.7% in FY23 to 70.0% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of JSW HOLDINGS for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)95.494.696.998.592.9
Net Profit Margin (%)86.070.872.373.770.0
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "JSW HOLDINGS 2023-24 Annual Report Analysis". Click here!