Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

JSW STEEL 2023-24 Annual Report Analysis
Mon, 8 Jul

JSW STEEL has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

JSW STEEL Income Statement Analysis

  • Operating income during the year rose 5.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 50.8% YoY during the fiscal. Operating profit margins witnessed a fall and down at 16.4% in FY24 as against 11.4% in FY23.
  • Depreciation charges increased by 9.3% and finance costs increased by 17.4% YoY, respectively.
  • Other income declined by 2.5% YoY.
  • Net profit for the year grew by 116.8% YoY.
  • Net profit margins during the year grew from 2.5% in FY23 to 5.1% in FY24.

JSW STEEL Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 1,659,600 1,750,060 5.5%
Other income Rs m 10,300 10,040 -2.5%
Total Revenues Rs m 1,669,900 1,760,100 5.4%
Gross profit Rs m 190,010 286,530 50.8%
Depreciation Rs m 74,740 81,720 9.3%
Interest Rs m 69,020 81,050 17.4%
Profit before tax Rs m 56,550 133,800 136.6%
Tax Rs m 15,160 44,070 190.7%
Profit after tax Rs m 41,390 89,730 116.8%
Gross profit margin % 11.4 16.4
Effective tax rate % 26.8 32.9
Net profit margin % 2.5 5.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

JSW STEEL Balance Sheet Analysis

  • The company's current liabilities during FY24 down at Rs 661 billion as compared to Rs 700 billion in FY23, thereby witnessing an decrease of -5.6%.
  • Long-term debt stood at Rs 674 billion as compared to Rs 620 billion during FY23, a growth of 8.7%.
  • Current assets fell 5% and stood at Rs 645 billion, while fixed assets rose 15% and stood at Rs 1,634 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 2,279 billion as against Rs 2,105 billion during FY23, thereby witnessing a growth of 8%.

JSW STEEL Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 652,870 772,230 18.3
 
Current Liabilities Rs m 699,630 660,650 -5.6
Long-term Debt Rs m 619,660 673,540 8.7
Total Liabilities Rs m 2,105,390 2,278,980 8.2
 
Current assets Rs m 681,460 645,330 -5.3
Fixed Assets Rs m 1,423,890 1,633,640 14.7
Total Assets Rs m 2,105,390 2,278,980 8.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



JSW STEEL Cash Flow Statement Analysis

  • JSW STEEL's cash flow from operating activities (CFO) during FY24 stood at Rs 121 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -146 billion, an improvement of 36.7% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -50 billion, an improvement of 16% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -74 billion from the Rs 66 billion net cash flows seen during FY23.

JSW STEEL Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 233,230 120,780 -48.2%
Cash Flow from Investing Activities Rs m -107,110 -146,380 -
Cash Flow from Financing Activities Rs m -59,770 -50,050 -
Net Cash Flow Rs m 66,160 -73,940 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for JSW STEEL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 36.8, an improvement from the EPS of Rs 17.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 950.8, stands at 25.4 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.0 times, while the price to sales ratio stands at 1.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 11.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 690.2 718.3
TTM Earnings per share Rs 17.2 36.8
Diluted earnings per share Rs 16.9 36.7
Price to Cash Flow x 14.5 11.2
TTM P/E ratio x 39.3 25.4
Price / Book Value ratio x 2.4 2.5
Market Cap Rs m 1,574,914 1,913,751
Dividends per share (Unadj.) Rs 3.4 7.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for JSW STEEL

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.0x during FY24, from 1.0x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 2.7x during FY24, from 1.8x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 11.6% during FY24, from 6.3% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 14.9% during FY24, from 9.9% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 7.5% during FY24, from 5.2% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.0 1.0
Debtors’ Days Days 2 2
Interest coverage x 1.8 2.7
Debt to equity ratio x 0.9 0.9
Return on assets % 5.2 7.5
Return on equity % 6.3 11.6
Return on capital employed % 9.9 14.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how JSW STEEL has performed over the last 5 years, please visit here.

JSW STEEL Share Price Performance

Over the last one year, JSW STEEL share price has moved up from Rs 788.8 to Rs 950.8, registering a gain of Rs 162.1 or around 20.5%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 33,686.9 (down 0.2%). Over the last one year it has moved up from 20,730.0 to 33,686.9, a gain of 12,957 points (up 62.5%).

Overall, the S&P BSE SENSEX is up 22.0% over the year.

(To know more, check out historical annual results for JSW STEEL and quarterly results for JSW STEEL)

Annual Report FAQs

What is the current share price of JSW STEEL?

JSW STEEL currently trades at Rs 946.4 per share. You can check out the latest share price performance of JSW STEEL here...

What was the revenue of JSW STEEL in FY24? How does it compare to earlier years?

The revenues of JSW STEEL stood at Rs 1,760,100 m in FY24, which was up 5.4% compared to Rs 1,669,900 m reported in FY23.

JSW STEEL's revenue has grown from Rs 738,720 m in FY20 to Rs 1,760,100 m in FY24.

Over the past 5 years, the revenue of JSW STEEL has grown at a CAGR of 24.2%.

What was the net profit of JSW STEEL in FY24? How does it compare to earlier years?

The net profit of JSW STEEL stood at Rs 89,730 m in FY24, which was up 116.8% compared to Rs 41,390 m reported in FY23.

This compares to a net profit of Rs 209,380 m in FY22 and a net profit of Rs 78,730 m in FY21.

Over the past 5 years, JSW STEEL net profit has grown at a CAGR of 23.0%.

What does the cash flow statement of JSW STEEL reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of JSW STEEL reveals:

  • Cash flow from operations decreased in FY24 and stood at Rs 120,780 m as compared to Rs 233,230 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -146,380 m as compared to Rs -107,110 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs -50,050 m as compared to Rs -59,770 m in FY23.

Here's the cash flow statement of JSW STEEL for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations127,850188,310262,700233,230120,780
From Investments-195,860-98,270-159,870-107,110-146,380
From Financial Activity51,890-14,440-146,570-59,770-50,050
Net Cashflow-16,15079,770-31,35066,160-73,940

What does the Key Ratio analysis of JSW STEEL reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of JSW STEEL reveals:

  • Operating profit margins witnessed a fall and down at 16.4% in FY24 as against 11.4% in FY23.
  • Net profit margins grew from 2.5% in FY23 to 5.1% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.9 as compared to 0.9 in FY23.

Here's the ratio/financial analysis of JSW STEEL for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)15.025.026.811.416.4
Net Profit Margin (%)5.39.914.32.55.1
Debt to Equity Ratio (x)1.21.10.90.90.9

Equitymaster requests your view! Post a comment on "JSW STEEL 2023-24 Annual Report Analysis". Click here!