Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

UDAIPUR CEMENT 2023-24 Annual Report Analysis
Mon, 29 Jul

UDAIPUR CEMENT has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

UDAIPUR CEMENT Income Statement Analysis

  • Operating income during the year rose 12.9% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 45.8% YoY during the fiscal. Operating profit margins witnessed a fall and down at 16.8% in FY24 as against 13.0% in FY23.
  • Depreciation charges increased by 43.4% and finance costs increased by 42.8% YoY, respectively.
  • Other income grew by 734.9% YoY.
  • Net profit for the year grew by 71.2% YoY.
  • Net profit margins during the year grew from 3.5% in FY23 to 5.3% in FY24.

UDAIPUR CEMENT Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 10,310 11,636 12.9%
Other income Rs m 13 108 734.9%
Total Revenues Rs m 10,323 11,744 13.8%
Gross profit Rs m 1,338 1,950 45.8%
Depreciation Rs m 370 531 43.4%
Interest Rs m 476 679 42.8%
Profit before tax Rs m 505 848 67.9%
Tax Rs m 146 234 59.8%
Profit after tax Rs m 359 614 71.2%
Gross profit margin % 13.0 16.8
Effective tax rate % 29.0 27.6
Net profit margin % 3.5 5.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

UDAIPUR CEMENT Balance Sheet Analysis

  • The company's current liabilities during FY24 down at Rs 3 billion as compared to Rs 4 billion in FY23, thereby witnessing an decrease of -18.3%.
  • Long-term debt stood at Rs 12 billion as compared to Rs 10 billion during FY23, a growth of 19.3%.
  • Current assets rose 98% and stood at Rs 4 billion, while fixed assets rose 32% and stood at Rs 21 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 25 billion as against Rs 18 billion during FY23, thereby witnessing a growth of 39%.

UDAIPUR CEMENT Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 3,458 8,874 156.6
 
Current Liabilities Rs m 4,019 3,284 -18.3
Long-term Debt Rs m 10,157 12,112 19.3
Total Liabilities Rs m 17,684 24,593 39.1
 
Current assets Rs m 1,997 3,947 97.7
Fixed Assets Rs m 15,688 20,647 31.6
Total Assets Rs m 17,684 24,593 39.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



UDAIPUR CEMENT Cash Flow Statement Analysis

  • UDAIPUR CEMENT's cash flow from operating activities (CFO) during FY24 stood at Rs 1 billion, an improvement of 28.9% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -7 billion, an improvement of 34.9% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 6 billion, an improvement of 236% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 288 million from the Rs -2 billion net cash flows seen during FY23.

UDAIPUR CEMENT Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 994 1,281 28.9%
Cash Flow from Investing Activities Rs m -5,004 -6,749 -
Cash Flow from Financing Activities Rs m 1,711 5,755 236.3%
Net Cash Flow Rs m -2,299 288 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for UDAIPUR CEMENT

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 1.1, an decline from the EPS of Rs 1.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 42.6, stands at 50.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.7 times, while the price to sales ratio stands at 2.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 15.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 33.1 20.8
TTM Earnings per share Rs 1.2 1.1
Diluted earnings per share Rs 0.6 1.1
Price to Cash Flow x 15.6 15.8
TTM P/E ratio x 31.8 50.8
Price / Book Value ratio x 2.3 2.0
Market Cap Rs m 7,942 18,135
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for UDAIPUR CEMENT

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.2x during FY24, from 0.5x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 2.2x during FY24, from 2.1x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 6.9% during FY24, from 10.4% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 7.3% during FY24, from 7.2% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 5.3% during FY24, from 4.7% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 0.5 1.2
Debtors’ Days Days 0 0
Interest coverage x 2.1 2.2
Debt to equity ratio x 2.9 1.4
Return on assets % 4.7 5.3
Return on equity % 10.4 6.9
Return on capital employed % 7.2 7.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how UDAIPUR CEMENT has performed over the last 5 years, please visit here.

UDAIPUR CEMENT Share Price Performance

Over the last one year, UDAIPUR CEMENT share price has moved up from Rs 25.1 to Rs 42.6, registering a gain of Rs 17.4 or around 69.4%.

Overall, the S&P BSE SENSEX is up 22.6% over the year.

(To know more, check out historical annual results for UDAIPUR CEMENT and quarterly results for UDAIPUR CEMENT)

Annual Report FAQs

What is the current share price of UDAIPUR CEMENT?

UDAIPUR CEMENT currently trades at Rs 28.2 per share. You can check out the latest share price performance of UDAIPUR CEMENT here...

What was the revenue of UDAIPUR CEMENT in FY24? How does it compare to earlier years?

The revenues of UDAIPUR CEMENT stood at Rs 11,744 m in FY24, which was up 13.8% compared to Rs 10,323 m reported in FY23.

UDAIPUR CEMENT's revenue has grown from Rs 6,869 m in FY20 to Rs 11,744 m in FY24.

Over the past 5 years, the revenue of UDAIPUR CEMENT has grown at a CAGR of 14.3%.

What was the net profit of UDAIPUR CEMENT in FY24? How does it compare to earlier years?

The net profit of UDAIPUR CEMENT stood at Rs 614 m in FY24, which was up 71.2% compared to Rs 359 m reported in FY23.

This compares to a net profit of Rs 487 m in FY22 and a net profit of Rs 550 m in FY21.

Over the past 5 years, UDAIPUR CEMENT net profit has grown at a CAGR of 41.0%.

What does the cash flow statement of UDAIPUR CEMENT reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of UDAIPUR CEMENT reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 1,281 m as compared to Rs 994 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -6,749 m as compared to Rs -5,004 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 5,755 m as compared to Rs 1,711 m in FY23.

Here's the cash flow statement of UDAIPUR CEMENT for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations1,1261,8711,4299941,281
From Investments-339-1,141-2,439-5,004-6,749
From Financial Activity-785-6153,2241,7115,755
Net Cashflow21152,214-2,299288

What does the Key Ratio analysis of UDAIPUR CEMENT reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of UDAIPUR CEMENT reveals:

  • Operating profit margins witnessed a fall and down at 16.8% in FY24 as against 13.0% in FY23.
  • Net profit margins grew from 3.5% in FY23 to 5.3% in FY24.
  • Debt to Equity ratio for FY24 stood at 1.4 as compared to 2.9 in FY23.

Here's the ratio/financial analysis of UDAIPUR CEMENT for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)18.219.316.613.016.8
Net Profit Margin (%)2.37.55.63.55.3
Debt to Equity Ratio (x)1.82.11.82.91.4

 

Equitymaster requests your view! Post a comment on "UDAIPUR CEMENT 2023-24 Annual Report Analysis". Click here!