Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

JK CEMENT 2023-24 Annual Report Analysis
Tue, 2 Jul

JK CEMENT has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

JK CEMENT Income Statement Analysis

  • Operating income during the year rose 18.9% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 56.3% YoY during the fiscal. Operating profit margins witnessed a fall and down at 17.8% in FY24 as against 13.5% in FY23.
  • Depreciation charges increased by 24.0% and finance costs increased by 45.2% YoY, respectively.
  • Other income grew by 66.0% YoY.
  • Net profit for the year grew by 89.7% YoY.
  • Net profit margins during the year grew from 4.3% in FY23 to 6.8% in FY24.

JK CEMENT Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 97,202 115,560 18.9%
Other income Rs m 874 1,451 66.0%
Total Revenues Rs m 98,076 117,011 19.3%
Gross profit Rs m 13,143 20,543 56.3%
Depreciation Rs m 4,619 5,726 24.0%
Interest Rs m 3,122 4,531 45.2%
Profit before tax Rs m 6,276 11,736 87.0%
Tax Rs m 2,113 3,837 81.6%
Profit after tax Rs m 4,163 7,899 89.7%
Gross profit margin % 13.5 17.8
Effective tax rate % 33.7 32.7
Net profit margin % 4.3 6.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

JK CEMENT Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 34 billion as compared to Rs 29 billion in FY23, thereby witnessing an increase of 15.4%.
  • Long-term debt stood at Rs 42 billion as compared to Rs 41 billion during FY23, a growth of 1.9%.
  • Current assets rose 18% and stood at Rs 44 billion, while fixed assets rose 9% and stood at Rs 104 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 148 billion as against Rs 133 billion during FY23, thereby witnessing a growth of 11%.

JK CEMENT Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 46,840 53,671 14.6
 
Current Liabilities Rs m 29,468 34,001 15.4
Long-term Debt Rs m 41,010 41,774 1.9
Total Liabilities Rs m 133,068 148,021 11.2
 
Current assets Rs m 37,383 44,165 18.1
Fixed Assets Rs m 95,686 103,857 8.5
Total Assets Rs m 133,068 148,021 11.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



JK CEMENT Cash Flow Statement Analysis

  • JK CEMENT's cash flow from operating activities (CFO) during FY24 stood at Rs 20 billion, an improvement of 42.3% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -16 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -4 billion on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 2 billion from the Rs 3 billion net cash flows seen during FY23.

JK CEMENT Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 13,771 19,591 42.3%
Cash Flow from Investing Activities Rs m -20,148 -16,358 -
Cash Flow from Financing Activities Rs m 7,413 -4,157 -
Net Cash Flow Rs m 2,571 1,744 -32.2%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for JK CEMENT

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 102.2, an improvement from the EPS of Rs 53.9 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 4,407.9, stands at 42.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 6.3 times, while the price to sales ratio stands at 2.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 21.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 1,258.0 1,495.5
TTM Earnings per share Rs 53.9 102.2
Diluted earnings per share Rs 53.9 102.2
Price to Cash Flow x 25.7 21.0
TTM P/E ratio x 54.3 42.8
Price / Book Value ratio x 4.3 5.3
Market Cap Rs m 202,947 286,399
Dividends per share (Unadj.) Rs 15.0 20.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for JK CEMENT

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.3x during FY24, from 1.3x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 3.6x during FY24, from 3.0x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 14.7% during FY24, from 8.9% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 17.0% during FY24, from 10.7% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 8.4% during FY24, from 5.5% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.3 1.3
Debtors’ Days Days 2 2
Interest coverage x 3.0 3.6
Debt to equity ratio x 0.9 0.8
Return on assets % 5.5 8.4
Return on equity % 8.9 14.7
Return on capital employed % 10.7 17.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how JK CEMENT has performed over the last 5 years, please visit here.

JK CEMENT Share Price Performance

Over the last one year, JK CEMENT share price has moved up from Rs 3,382.5 to Rs 4,407.9, registering a gain of Rs 1,025.5 or around 30.3%.

Overall, the S&P BSE SENSEX is up 24.4% over the year.

(To know more, check out historical annual results for JK CEMENT and quarterly results for JK CEMENT)

Annual Report FAQs

What is the current share price of JK CEMENT?

JK CEMENT currently trades at Rs 4,135.2 per share. You can check out the latest share price performance of JK CEMENT here...

What was the revenue of JK CEMENT in FY24? How does it compare to earlier years?

The revenues of JK CEMENT stood at Rs 117,011 m in FY24, which was up 19.3% compared to Rs 98,076 m reported in FY23.

JK CEMENT's revenue has grown from Rs 58,870 m in FY20 to Rs 117,011 m in FY24.

Over the past 5 years, the revenue of JK CEMENT has grown at a CAGR of 18.7%.

What was the net profit of JK CEMENT in FY24? How does it compare to earlier years?

The net profit of JK CEMENT stood at Rs 7,899 m in FY24, which was up 89.7% compared to Rs 4,163 m reported in FY23.

This compares to a net profit of Rs 6,792 m in FY22 and a net profit of Rs 7,031 m in FY21.

Over the past 5 years, JK CEMENT net profit has grown at a CAGR of 13.1%.

What does the cash flow statement of JK CEMENT reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of JK CEMENT reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 19,591 m as compared to Rs 13,771 m in FY23.
  • Cash flow from investments increased in FY24 and stood at Rs -16,358 m as compared to Rs -20,148 m in FY23.
  • Cash flow from financial activity decreased in FY24 and stood at Rs -4,157 m as compared to Rs 7,413 m in FY23.

Here's the cash flow statement of JK CEMENT for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations13,71815,9358,78513,77119,591
From Investments-14,765-13,469-9,963-20,148-16,358
From Financial Activity-1,131-1,3756177,413-4,157
Net Cashflow-2,2461,082-4372,5711,744

What does the Key Ratio analysis of JK CEMENT reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of JK CEMENT reveals:

  • Operating profit margins witnessed a fall and down at 17.8% in FY24 as against 13.5% in FY23.
  • Net profit margins grew from 4.3% in FY23 to 6.8% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.8 as compared to 0.9 in FY23.

Here's the ratio/financial analysis of JK CEMENT for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)20.923.318.513.517.8
Net Profit Margin (%)8.310.68.54.36.8
Debt to Equity Ratio (x)0.90.80.70.90.8

 

Equitymaster requests your view! Post a comment on "JK CEMENT 2023-24 Annual Report Analysis". Click here!