Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

IRM ENERGY LTD. 2023-24 Annual Report Analysis
Thu, 11 Jul

IRM ENERGY LTD. has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

IRM ENERGY LTD. Income Statement Analysis

  • Operating income during the year fell 10.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 32.6% YoY during the fiscal. Operating profit margins witnessed a fall and down at 18.1% in FY24 as against 12.2% in FY23.
  • Depreciation charges increased by 26.7% and finance costs increased by 16.6% YoY, respectively.
  • Other income grew by 299.4% YoY.
  • Net profit for the year grew by 62.1% YoY.
  • Net profit margins during the year grew from 6.1% in FY23 to 11.1% in FY24.

IRM ENERGY LTD. Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 9,210 8,245 -10.5%
Other income Rs m 60 238 299.4%
Total Revenues Rs m 9,270 8,483 -8.5%
Gross profit Rs m 1,122 1,489 32.6%
Depreciation Rs m 209 265 26.7%
Interest Rs m 229 267 16.6%
Profit before tax Rs m 744 1,195 60.6%
Tax Rs m 180 280 56.0%
Profit after tax Rs m 564 915 62.1%
Gross profit margin % 12.2 18.1
Effective tax rate % 24.1 23.4
Net profit margin % 6.1 11.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

IRM ENERGY LTD. Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 2 billion as compared to Rs 938 million in FY23, thereby witnessing an increase of 80.3%.
  • Long-term debt down at Rs 1 billion as compared to Rs 3 billion during FY23, a fall of 59.9%.
  • Current assets rose 156% and stood at Rs 6 billion, while fixed assets rose 27% and stood at Rs 7 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 13 billion as against Rs 8 billion during FY23, thereby witnessing a growth of 64%.

IRM ENERGY LTD. Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 3,464 9,318 169.0
 
Current Liabilities Rs m 938 1,692 80.3
Long-term Debt Rs m 2,822 1,132 -59.9
Total Liabilities Rs m 7,929 12,966 63.5
 
Current assets Rs m 2,256 5,772 155.8
Fixed Assets Rs m 5,673 7,194 26.8
Total Assets Rs m 7,929 12,966 63.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



IRM ENERGY LTD. Cash Flow Statement Analysis

  • IRM ENERGY LTD.'s cash flow from operating activities (CFO) during FY24 stood at Rs 1 billion, an improvement of 157.8% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -3 billion, an improvement of 66.6% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 4 billion, an improvement of 223% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 2 billion from the Rs -105 million net cash flows seen during FY23.

IRM ENERGY LTD. Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 467 1,203 157.8%
Cash Flow from Investing Activities Rs m -1,748 -2,912 -
Cash Flow from Financing Activities Rs m 1,177 3,799 222.9%
Net Cash Flow Rs m -105 2,091 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for IRM ENERGY LTD.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 22.3, an improvement from the EPS of Rs 18.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 459.3, stands at 20.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.0 times, while the price to sales ratio stands at 2.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 18.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 304.4 200.8
TTM Earnings per share Rs 18.7 22.3
Diluted earnings per share Rs 13.7 22.3
Price to Cash Flow x 0.0 18.3
TTM P/E ratio x 0.0 20.6
Price / Book Value ratio x 0.0 2.3
Market Cap Rs m 0 21,548
Dividends per share (Unadj.) Rs 0.5 1.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for IRM ENERGY LTD.

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 3.4x during FY24, from 2.4x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 5.5x during FY24, from 4.2x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 9.8% during FY24, from 16.3% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 14.0% during FY24, from 15.5% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 9.1% during FY24, from 10.0% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 2.4 3.4
Debtors’ Days Days 15 16
Interest coverage x 4.2 5.5
Debt to equity ratio x 0.8 0.1
Return on assets % 10.0 9.1
Return on equity % 16.3 9.8
Return on capital employed % 15.5 14.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how IRM ENERGY LTD. has performed over the last 5 years, please visit here.

IRM ENERGY LTD. Share Price Performance

Over the last one year, IRM ENERGY LTD. share price has moved up from Rs 0.0 to Rs 459.3, registering a gain of Rs 459.3 or around 0.0%.

Overall, the S&P BSE SENSEX is up 22.1% over the year.

(To know more, check out historical annual results for IRM ENERGY LTD. and quarterly results for IRM ENERGY LTD.)

Annual Report FAQs

What is the current share price of IRM ENERGY LTD.?

IRM ENERGY LTD. currently trades at Rs 364.0 per share. You can check out the latest share price performance of IRM ENERGY LTD. here...

What was the revenue of IRM ENERGY LTD. in FY24? How does it compare to earlier years?

The revenues of IRM ENERGY LTD. stood at Rs 8,483 m in FY24, which was down -8.5% compared to Rs 9,270 m reported in FY23.

IRM ENERGY LTD.'s revenue has grown from Rs 1,661 m in FY20 to Rs 8,483 m in FY24.

Over the past 5 years, the revenue of IRM ENERGY LTD. has grown at a CAGR of 50.3%.

What was the net profit of IRM ENERGY LTD. in FY24? How does it compare to earlier years?

The net profit of IRM ENERGY LTD. stood at Rs 915 m in FY24, which was up 62.1% compared to Rs 564 m reported in FY23.

This compares to a net profit of Rs 1,136 m in FY22 and a net profit of Rs 351 m in FY21.

Over the past 5 years, IRM ENERGY LTD. net profit has grown at a CAGR of 44.3%.

What does the cash flow statement of IRM ENERGY LTD. reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of IRM ENERGY LTD. reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 1,203 m as compared to Rs 467 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -2,912 m as compared to Rs -1,748 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 3,799 m as compared to Rs 1,177 m in FY23.

Here's the cash flow statement of IRM ENERGY LTD. for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations3084541,2864671,203
From Investments-619-420-1,103-1,748-2,912
From Financial Activity3531031511,1773,799
Net Cashflow42137334-1052,091

What does the Key Ratio analysis of IRM ENERGY LTD. reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of IRM ENERGY LTD. reveals:

  • Operating profit margins witnessed a fall and down at 18.1% in FY24 as against 12.2% in FY23.
  • Net profit margins grew from 6.1% in FY23 to 11.1% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.1 as compared to 0.8 in FY23.

Here's the ratio/financial analysis of IRM ENERGY LTD. for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)30.034.639.812.218.1
Net Profit Margin (%)12.716.624.36.111.1
Debt to Equity Ratio (x)1.91.30.80.80.1

Equitymaster requests your view! Post a comment on "IRM ENERGY LTD. 2023-24 Annual Report Analysis". Click here!