Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors





Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.


AD


INDUSIND BANK 2023-24 Annual Report Analysis
Wed, 7 Aug

INDUSIND BANK has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the bank during the year 2023-24.

INDUSIND BANK Income Statement Analysis

  • Interest income during the year rose 25.8% on a year-on-year (YoY) basis.
  • Interest expenses were up by 33.9% YoY during the same period.
  • Operating expenses increased by 24.7% YoY during the year.
  • The bank's net interest income (NII) increased by 17.2% YoY during the fiscal. Consequently, net interest margins (NIM) witnessed a decline and stood at 4.6% in FY24 as against 4.7% in FY23.
  • Other income increased by 15.0% YoY during the year.
  • Net profit for the year increased by 20.6% YoY.
  • Net profit margins during the year declined to 19.6% in FY24 from 20.5% in FY23.

INDUSIND BANK Income Statement – 2023-24

No. of Mths
Year Ending
12
Mar-23*
12
Mar-24*
% Change
Interest Income Rs m 363,679457,48225.8%
Other Income Rs m 81,72893,95815.0%
Interest Expense Rs m 187,758251,32333.9%
Net Interest Income Rs m 175,921206,15917.2%
Operating Expense Rs m 113,459141,47624.7%
Pre-provision Operating Profit Rs m 144,190158,64110.0%
Provisions & Contingencies Rs m 69,75968,871-1.3%
Profit before tax Rs m 99,322119,79220.6%
Tax Rs m 24,89130,02220.6%
Profit after tax Rs m 74,43589,77320.6%
Minority Interest Rs m 000.0%
Net Interest Margin % 4.74.6
Net profit margin % 20.519.6
* Results Consolidated
Source: Accord Fintech, Equitymaster



For Investors: Our Big Prediction

INDUSIND BANK Balance Sheet Analysis

  • The bank's deposits during FY24 stood at Rs 3,845.9 bn as compared to Rs 3,361.2 bn in FY23, thereby witnessing an increase of 14.4%.
  • Advances for the year stood at Rs 3,433.0 bn as compared to Rs 2,899.2 bn during FY23, a rise of 18.4%.
  • Cost of deposits for INDUSIND BANK rose 21.0% and stood at 5.6%, while yield on advances rose to 11.1%.
  • The lender's investments rose to Rs 1,064.9 bn during the year from Rs 830.8 bn in FY23.
  • Borrowing stood at Rs 476.1 bn, a fall of 2.9% as compared to previous year.
  • Overall, the total assets and liabilities for FY24 stood at Rs 5,150.9 bn as against Rs 4,578.4 bn during FY23, thereby witnessing a rise of 12.5%.

INDUSIND BANK Balance Sheet – as on March 2024

No. of Mths
Year Ending
12
Mar-23*
12
Mar-24*
% Change
Networth Rs m 549,603631,04014.8%
Advances Rs m 2,899,2373,432,98318.4%
Deposits Rs m 3,361,2023,845,85714.4%
Yield on advances % 10.311.1
Cost of Deposits % 4.75.6
Investments Rs m 830,7571,064,86528.2%
Borrowings Rs m 490,112476,114-2.9%
Total Assets Rs m 4,578,3665,150,94012.5%
* Results Consolidated
Source: Accord Fintech, Equitymaster



Current Valuations for INDUSIND BANK

  • The trailing twelve-month earnings per share (EPS) of the bank stands at Rs 115.3, an improvement from the EPS of Rs 95.9 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,372.3, stands at 11.7 times its trailing twelve months earnings.
  • The price to adjusted book value (P/ABV) ratio at current price levels stands at 1.7 times, while the price to income ratio stands at 2.3 times.

Per Share Data/Valuations

No. of Mths
Year Ending
12
Mar-23*
12
Mar-24*
Income per share (Unadj.) Rs 468.7587.8
Earnings per share (Unadj.) Rs 95.9115.3
Diluted earnings per share Rs 95.6115.3
Avg P/E ratio Rs 10.611.7
Avg P/ABV ratio Rs 2.01.7
Avg Market Cap Rs 791,0251,052,055
Dividends per share (Unadj.) Rs 14.0016.50
* Results Consolidated
Source: Accord Fintech, Equitymaster



Ratio Analysis for INDUSIND BANK

  • Efficiency Ratios

    Credit/Deposit Ratio: The bank's credit/deposit ratio improved and stood at 89.3x during FY24, from 86.3x during FY23. The credit/deposit ratio tells us how much money a bank has raised in the form of deposits and has deployed as loans.

    Debt to Equity Ratio: The bank's debt to equity ratio decreased and stood at 6.85x during FY24, from 7.01x during FY23. The debt to equity ratio of a bank tells us how much debt a bank uses relative to its equity.

  • Liquidity Ratios

    Capital Adequacy Ratio (CAR): INDUSIND BANK's capital adequacy ratio (CAR) was at 17.2% as on 31 March 2024 as compared to 17.9% a year ago. This ratio helps measure the financial strength of the bank or any finance company to meet their obligations using their assets and capital.

    A bank that has a good CAR has enough capital to absorb potential losses. Thus, it has less risk of becoming insolvent and losing depositor's money.

    Provision Coverage Ratio (PCR): Apart from CAR, you also need to take a look at the bank's PCR and LCR ratios. Provisioning coverage ratio (PCR) is the percentage of funds that a bank sets aside for covering losses due to bad debts.

    So a high PCR ratio means asset quality issues are under control and the bank is not vulnerable.

    Liquidity Coverage Ratio (LCR): The LCR is designed to ensure that banks hold a sufficient reserve of high-quality liquid assets to allow them to survive a period of significant liquidity stress lasting 30 calendar days.

  • Profitability Ratios

    Return on Equity (ROE): The return on equity (ROE) ratio for the bank improved and stood at 14.2% during FY24, from 13.5% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Assets (ROA): The return on asset (ROA) ratio of the bank improved and stood at 1.74% during FY24, from 1.63% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

    Return on Capital Employed (ROCE): The ROCE for the bank improved and stood at 14.34% during FY24, from 13.07% during FY23. The ROCE measures the ability of a bank to generate profits from its total capital (shareholder capital plus debt capital) employed in the bank.

  • NPA Ratios

    Gross NPA Ratio: The gross NPA ratio is the ratio of a bank's gross NPAs to gross advances. INDUSIND BANK's gross NPA ratio stood at 1.9% as of 31 March 2024 compared to 2.0% in the same period a year ago.

    A high gross NPA ratio is a bad thing as it indicates how much of a bank's loans are in danger of not being repaid.

    Net NPA Ratio: In simple language, net NPAs are simply the total non-performing assets minus the provision left aside. It gives you the exact value of NPAs after the bank has made provisions.

    The net NPA ratio of INDUSIND BANK was 0.6% in financial year 2024. This compared with 0.6% a year ago.

Key Ratio Analysis

No. of Mths
Year Ending
12
Mar-23*
12
Mar-24*
Credit/Deposit Ratio x 86.389.3
Debt to Equity Ratio x 7.06.8
Loans / Deposits x 0.10.1
Capital Adequacy Ratio % 17.917.2
Return on Equity % 13.514.2
Return on Assets % 1.61.7
Return on Capital Employed % 13.114.3
% of Gross NPAs % 2.01.9
% of Net NPAs % 0.60.6
Yield on Advances x 10.311.1
Yield on Investments x 5.76.2
* Results Consolidated
Source: Accord Fintech, Equitymaster



To see how INDUSIND BANK has performed over the last 5 years, please visit here.

INDUSIND BANK Share Price Performance

Over the last one year, INDUSIND BANK share price has moved down from Rs 1,414.6 to Rs 1,372.3, registering a loss of Rs 42.4 or around 3.0%.

Meanwhile, the S&P BSE BANKEX is trading at 56,715.9 (up 0.4%). Over the last one year it has moved up from 50,325.8 to 56,715.9, registering a gain of 6,390.1 points (up 12.7%).

Overall, the S&P BSE SENSEX is up 20.3% over the year.

(To know more, you can check out historical annual results for INDUSIND BANK here and quarterly results for INDUSIND BANK here)

Annual Report FAQs

What is the current share price of INDUSIND BANK?

INDUSIND BANK currently trades at Rs 1,000.2 per share. You can check out the latest share price performance of INDUSIND BANK here...

What was the net interest income of INDUSIND BANK in FY24? How does it compare to earlier years?

The net interest income of INDUSIND BANK stood at Rs 206,159 m in FY24, which was up 17.2% compared to Rs 175,921 m reported in FY23.

INDUSIND BANK's net interest income has grown from Rs 120,587 m in FY20 to Rs 206,159 m in FY24.

Over the past 5 years, the net interest income of INDUSIND BANK has grown at a CAGR of 14.3%.

What was the net profit of INDUSIND BANK in FY24? How does it compare to earlier years?

The net profit of INDUSIND BANK stood at Rs 89,773 m in FY24, which was up 20.6% compared to Rs 74,435 m reported in FY24.

This compares to a net profit of Rs 48,050 m in FY22 and a net profit of Rs 29,301 m in FY21.

Over the past 5 years, INDUSIND BANK''s net profit has grown at a CAGR of 19.1%.

What does the Key Ratio analysis of INDUSIND BANK reveal?

Be it the bank's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of INDUSIND BANK reveals:

  • Net interest margin declined from 4.7% in FY23 to 4.6% in FY24.
  • Net profit margins fell from 20.5% in FY23 to 19.6% in FY24.
  • Debt to Equity ratio for FY24 stood at 6.8 as compared to 7.0 in FY23.

Here's the ratio/financial analysis of INDUSIND BANK for the past 5 years.

 FY20FY21FY22FY23FY24
Net Interest Margin (%)4.54.84.84.74.6
Net Profit Margin (%)15.510.115.620.519.6
Debt to Equity Ratio (x)7.77.17.17.06.8

 

Equitymaster requests your view! Post a comment on "INDUSIND BANK 2023-24 Annual Report Analysis". Click here!