Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

CONSTRONICS INFRA 2022-23 Annual Report Analysis
Fri, 30 Jun

CONSTRONICS INFRA has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

CONSTRONICS INFRA Income Statement Analysis

  • Operating income during the year fell 62.2% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 12.8% YoY during the fiscal. Operating profit margins witnessed a fall and down at 12.4% in FY23 as against 5.4% in FY22.
  • Depreciation charges increased by 60.0% and finance costs increased by 10.0% YoY, respectively.
  • Other income grew by 300.0% YoY.
  • Net profit for the year declined by 67.4% YoY.
  • Net profit margins during the year declined from 8.0% in FY22 to 6.9% in FY23.

CONSTRONICS INFRA Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 22 8 -62.2%
Other income Rs m 0 0 300.0%
Total Revenues Rs m 22 8 -61.1%
Gross profit Rs m 1 1 -12.8%
Depreciation Rs m 0 0 60.0%
Interest Rs m 0 0 10.0%
Profit before tax Rs m 1 1 -5.0%
Tax Rs m -1 0 NA
Profit after tax Rs m 2 1 -67.4%
Gross profit margin % 5.4 12.4
Effective tax rate % -75.0 40.0
Net profit margin % 8.0 6.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

CONSTRONICS INFRA Balance Sheet Analysis

  • The company's current liabilities during FY23 stood at Rs 1 million as compared to Rs 1 million in FY22, thereby witnessing an increase of 64.6%.
  • Long-term debt down at Rs 7 million as compared to Rs 10 million during FY22, a fall of 30.4%.
  • Current assets rose 193% and stood at Rs 8 million, while fixed assets fell 74% and stood at Rs 2 million in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 10 million as against Rs 11 million during FY22, thereby witnessing a fall of 14%.

CONSTRONICS INFRA Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 2 2 29.7
 
Current Liabilities Rs m 1 1 64.6
Long-term Debt Rs m 10 7 -30.4
Total Liabilities Rs m 11 10 -13.6
 
Current assets Rs m 3 8 192.7
Fixed Assets Rs m 9 2 -74.4
Total Assets Rs m 11 10 -13.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



CONSTRONICS INFRA Cash Flow Statement Analysis

  • CONSTRONICS INFRA's cash flow from operating activities (CFO) during FY23 stood at Rs 0 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs 7 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -3 million on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 4 million from the Rs 0 million net cash flows seen during FY22.

CONSTRONICS INFRA Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 1 0 -86.2%
Cash Flow from Investing Activities Rs m -2 7 -
Cash Flow from Financing Activities Rs m 2 -3 -
Net Cash Flow Rs m 0 4 1,087.1%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for CONSTRONICS INFRA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 0.1, an decline from the EPS of Rs 0.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 6.9, stands at 263.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 20.1 times, while the price to sales ratio stands at 6.1 times.
  • The company's price to cash flow (P/CF) ratio stood at 80.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 3.0 1.1
TTM Earnings per share Rs 0.2 0.1
Diluted earnings per share Rs 0.2 0.1
Price to Cash Flow x 36.5 80.5
TTM P/E ratio x 39.4 263.3
Price / Book Value ratio x 26.4 26.1
Market Cap Rs m 51 65
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for CONSTRONICS INFRA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 5.9x during FY23, from 3.3x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 9.6x during FY23, from 10.9x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 22.7% during FY23, from 91.0% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 11.6% during FY23, from 9.6% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 6.8% during FY23, from 16.1% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 3.3 5.9
Debtors’ Days Days 67 685
Interest coverage x 10.9 9.6
Debt to equity ratio x 5.0 2.7
Return on assets % 16.1 6.8
Return on equity % 91.0 22.7
Return on capital employed % 9.6 11.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how CONSTRONICS INFRA has performed over the last 5 years, please visit here.

CONSTRONICS INFRA Share Price Performance

Over the last one year, CONSTRONICS INFRA share price has moved {{varPrevCurrYearUpDown}} from Rs {{varLastYearSameDayValue}} to Rs {{varCurrYearCurrDayValue}}, registering a {{varPrevCurrYearComp}} of Rs {{varPrevCurrYearCompValue}} or around {{varPrevCurrYearCompPerValue}}%.

Meanwhile, the{{varBSEIndexName}} is trading at Rs {{varBSEIndexValue}} ({{varBSEIndexPrevCurrComp}} {{varBSEIndexPrevCurrPerValue}}%). Over the last one year it has moved {{varBSEIndexPrevCurrYearComp}} from {{varBSEIndexPrevYearValue}} to {{varBSEIndexCurrentYearValue}}, a {{varBSEIndexPrevCurrGainLoss}} of {{varBSEIndexPrevCurrSubstraction}} points ({{varBSEIndexPrevCurrYearCompOverYear}} {{varBSEIndexPrevCurrPerValueOverYear}}%).

Overall, the {{varBSESensexName}} is {{varBSESensexCurrStatus}} {{varBSESensexCurrValue}}% over the year.

(To know more, check out historical annual results for CONSTRONICS INFRA and quarterly results for CONSTRONICS INFRA)

Annual Report FAQs

What is the current share price of CONSTRONICS INFRA?

CONSTRONICS INFRA currently trades at Rs 127.0 per share. You can check out the latest share price performance of CONSTRONICS INFRA here...

What was the revenue of CONSTRONICS INFRA in FY23? How does it compare to earlier years?

The revenues of CONSTRONICS INFRA stood at Rs 8 m in FY23, which was down -61.1% compared to Rs 22 m reported in FY22.

CONSTRONICS INFRA's revenue has grown from Rs 5 m in FY19 to Rs 8 m in FY23.

Over the past 5 years, the revenue of CONSTRONICS INFRA has grown at a CAGR of 11.7%.

What was the net profit of CONSTRONICS INFRA in FY23? How does it compare to earlier years?

The net profit of CONSTRONICS INFRA stood at Rs 1 m in FY23, which was down -67.4% compared to Rs 2 m reported in FY22.

This compares to a net loss of Rs -1 m in FY21 and a net profit of Rs 1 m in FY20.

Over the past 5 years, CONSTRONICS INFRA net profit has grown at a CAGR of NaN%.

What does the cash flow statement of CONSTRONICS INFRA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of CONSTRONICS INFRA reveals:

  • Cash flow from operations decreased in FY23 and stood at Rs 0 m as compared to Rs 1 m in FY22.
  • Cash flow from investments increased in FY23 and stood at Rs 7 m as compared to Rs -2 m in FY22.
  • Cash flow from financial activity decreased in FY23 and stood at Rs -3 m as compared to Rs 2 m in FY22.

Here's the cash flow statement of CONSTRONICS INFRA for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations-11010
From Investments000-27
From Financial Activity1002-3
Net Cashflow01004

What does the Key Ratio analysis of CONSTRONICS INFRA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of CONSTRONICS INFRA reveals:

  • Operating profit margins witnessed a fall and down at 12.4% in FY23 as against 5.4% in FY22.
  • Net profit margins declined from 8.0% in FY22 to 6.9% in FY23.
  • Debt to Equity ratio for FY23 stood at 2.7 as compared to 5.0 in FY22.

Here's the ratio/financial analysis of CONSTRONICS INFRA for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)-4.15.0-5.55.412.4
Net Profit Margin (%)-4.14.9-5.18.06.9
Debt to Equity Ratio (x)0.00.046.45.02.7

Equitymaster requests your view! Post a comment on "CONSTRONICS INFRA 2022-23 Annual Report Analysis". Click here!