Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

RATTANINDIA POWER 2023-24 Annual Report Analysis
Fri, 8 Nov

RATTANINDIA POWER has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

RATTANINDIA POWER Income Statement Analysis

  • Operating income during the year rose 4.1% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 1428.0% YoY during the fiscal. Operating profit margins witnessed a fall and down at 335.3% in FY24 as against 22.8% in FY23.
  • Depreciation charges decreased by 5.5% and finance costs decreased by 5.9% YoY, respectively.
  • Other income grew by 3.8% YoY.
  • Net profit for the year declined by NA YoY.
  • Net profit margins during the year grew from 57.9% in FY23 to 264.5% in FY24.

RATTANINDIA POWER Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 32,312 33,640 4.1%
Other income Rs m 3,282 3,408 3.8%
Total Revenues Rs m 35,594 37,048 4.1%
Gross profit Rs m 7,383 112,809 1,428.0%
Depreciation Rs m 4,044 3,819 -5.5%
Interest Rs m 25,116 23,634 -5.9%
Profit before tax Rs m -18,495 88,764 NA
Tax Rs m 204 -204 NA
Profit after tax Rs m -18,699 88,967 NA
Gross profit margin % 22.8 335.3
Effective tax rate % -1.1 -0.2
Net profit margin % -57.9 264.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

RATTANINDIA POWER Balance Sheet Analysis

  • The company's current liabilities during FY24 down at Rs 13 billion as compared to Rs 184 billion in FY23, thereby witnessing an decrease of -93.2%.
  • Long-term debt stood at Rs 31 billion as compared to Rs 26 billion during FY23, a growth of 21.4%.
  • Current assets fell 8% and stood at Rs 29 billion, while fixed assets fell 53% and stood at Rs 67 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 96 billion as against Rs 174 billion during FY23, thereby witnessing a fall of 45%.

RATTANINDIA POWER Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m -45,329 43,639 NA
 
Current Liabilities Rs m 184,203 12,558 -93.2
Long-term Debt Rs m 25,539 30,994 21.4
Total Liabilities Rs m 173,719 95,657 -44.9
 
Current assets Rs m 31,107 28,629 -8.0
Fixed Assets Rs m 142,612 67,027 -53.0
Total Assets Rs m 173,719 95,657 -44.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



RATTANINDIA POWER Cash Flow Statement Analysis

  • RATTANINDIA POWER's cash flow from operating activities (CFO) during FY24 stood at Rs 13 billion, an improvement of 28.6% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -5 billion, an improvement of 8,628.3% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -9 billion, an improvement of 8% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -576 million from the Rs 332 million net cash flows seen during FY23.

RATTANINDIA POWER Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 10,154 13,058 28.6%
Cash Flow from Investing Activities Rs m -53 -4,617 -
Cash Flow from Financing Activities Rs m -9,770 -9,018 -
Net Cash Flow Rs m 332 -576 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for RATTANINDIA POWER

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 16.6, an improvement from the EPS of Rs -3.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 13.9, stands at 0.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.7 times, while the price to sales ratio stands at 2.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 0.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 6.0 6.3
TTM Earnings per share Rs -3.5 16.6
Diluted earnings per share Rs -3.5 16.6
Price to Cash Flow x -1.1 0.4
TTM P/E ratio x -0.8 0.7
Price / Book Value ratio x -0.6 0.9
Market Cap Rs m 25,427 40,893
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for RATTANINDIA POWER

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.3x during FY24, from 0.2x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 4.8x during FY24, from 0.3x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 203.9% during FY24, from 41.3% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 150.6% during FY24, from -33.5% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 117.7% during FY24, from 3.7% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 0.2 2.3
Debtors’ Days Days 2,815 2,240
Interest coverage x 0.3 4.8
Debt to equity ratio x -0.6 0.7
Return on assets % 3.7 117.7
Return on equity % 41.3 203.9
Return on capital employed % -33.5 150.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how RATTANINDIA POWER has performed over the last 5 years, please visit here.

RATTANINDIA POWER Share Price Performance

Over the last one year, RATTANINDIA POWER share price has moved up from Rs 7.8 to Rs 13.9, registering a gain of Rs 6.1 or around 79.0%.

Meanwhile, the S&P BSE POWER Index is trading at Rs 7,723.4 (down 1.3%). Over the last one year it has moved up from 4,534.1 to 7,723.4, a gain of 3,189 points (up 70.3%).

Overall, the S&P BSE SENSEX is up 22.2% over the year.

(To know more, check out historical annual results for RATTANINDIA POWER and quarterly results for RATTANINDIA POWER)

Annual Report FAQs

What is the current share price of RATTANINDIA POWER?

RATTANINDIA POWER currently trades at Rs 12.5 per share. You can check out the latest share price performance of RATTANINDIA POWER here...

What was the revenue of RATTANINDIA POWER in FY24? How does it compare to earlier years?

The revenues of RATTANINDIA POWER stood at Rs 37,048 m in FY24, which was up 4.1% compared to Rs 35,594 m reported in FY23.

RATTANINDIA POWER's revenue has grown from Rs 19,846 m in FY20 to Rs 37,048 m in FY24.

Over the past 5 years, the revenue of RATTANINDIA POWER has grown at a CAGR of 16.9%.

What was the net profit of RATTANINDIA POWER in FY24? How does it compare to earlier years?

The net profit of RATTANINDIA POWER stood at Rs 88,967 m in FY24, which was NA compared to Rs -18,699 m reported in FY23.

This compares to a net loss of Rs -19,814 m in FY22 and a net loss of Rs -9,419 m in FY21.

Over the past 5 years, RATTANINDIA POWER net profit has grown at a CAGR of 170.9%.

What does the cash flow statement of RATTANINDIA POWER reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of RATTANINDIA POWER reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 13,058 m as compared to Rs 10,154 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -4,617 m as compared to Rs -53 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs -9,018 m as compared to Rs -9,770 m in FY23.

Here's the cash flow statement of RATTANINDIA POWER for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations6,1047,3649,34110,15413,058
From Investments-9101,010586-53-4,617
From Financial Activity-4,757-7,950-9,558-9,770-9,018
Net Cashflow437424369332-576

What does the Key Ratio analysis of RATTANINDIA POWER reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of RATTANINDIA POWER reveals:

  • Operating profit margins witnessed a fall and down at 335.3% in FY24 as against 22.8% in FY23.
  • Net profit margins grew from 57.9% in FY23 to 264.5% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.7 as compared to -0.6 in FY23.

Here's the ratio/financial analysis of RATTANINDIA POWER for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)179.041.011.222.8335.3
Net Profit Margin (%)9.3-60.4-60.8-57.9264.5
Debt to Equity Ratio (x)23.0-14.7-2.7-0.60.7

 

Equitymaster requests your view! Post a comment on "RATTANINDIA POWER 2023-24 Annual Report Analysis". Click here!