Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors





Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.


AD


HYUNDAI MOTOR INDIA LTD. 2023-24 Annual Report Analysis
Thu, 24 Oct

HYUNDAI MOTOR INDIA LTD. has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

HYUNDAI MOTOR INDIA LTD. Income Statement Analysis

  • Operating income during the year rose 15.8% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 21.0% YoY during the fiscal. Operating profit margins witnessed a fall and down at 13.1% in FY24 as against 12.5% in FY23.
  • Depreciation charges increased by 0.8% and finance costs increased by 11.0% YoY, respectively.
  • Other income grew by 30.5% YoY.
  • Net profit for the year grew by 28.7% YoY.
  • Net profit margins during the year grew from 7.8% in FY23 to 8.7% in FY24.

HYUNDAI MOTOR INDIA LTD. Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 603,076 698,291 15.8%
Other income Rs m 11,291 14,733 30.5%
Total Revenues Rs m 614,366 713,023 16.1%
Gross profit Rs m 75,488 91,326 21.0%
Depreciation Rs m 21,899 22,079 0.8%
Interest Rs m 1,424 1,581 11.0%
Profit before tax Rs m 63,456 82,399 29.9%
Tax Rs m 16,363 21,798 33.2%
Profit after tax Rs m 47,093 60,600 28.7%
Gross profit margin % 12.5 13.1
Effective tax rate % 25.8 26.5
Net profit margin % 7.8 8.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



For Investors: Our Big Prediction

HYUNDAI MOTOR INDIA LTD. Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 130 billion as compared to Rs 120 billion in FY23, thereby witnessing an increase of 8.3%.
  • Long-term debt down at Rs 6 billion as compared to Rs 7 billion during FY23, a fall of 11.9%.
  • Current assets fell 36% and stood at Rs 161 billion, while fixed assets rose 11% and stood at Rs 93 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 254 billion as against Rs 337 billion during FY23, thereby witnessing a fall of 25%.

HYUNDAI MOTOR INDIA LTD. Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 200,548 106,657 -46.8
 
Current Liabilities Rs m 120,055 129,972 8.3
Long-term Debt Rs m 7,066 6,228 -11.9
Total Liabilities Rs m 337,467 254,015 -24.7
 
Current assets Rs m 253,620 161,240 -36.4
Fixed Assets Rs m 83,848 92,774 10.6
Total Assets Rs m 337,467 254,015 -24.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



HYUNDAI MOTOR INDIA LTD. Cash Flow Statement Analysis

  • HYUNDAI MOTOR INDIA LTD.'s cash flow from operating activities (CFO) during FY24 stood at Rs 93 billion, an improvement of 40.9% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -101 billion, an improvement of 614.8% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -159 billion on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -168 billion from the Rs 36 billion net cash flows seen during FY23.

HYUNDAI MOTOR INDIA LTD. Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 65,643 92,520 40.9%
Cash Flow from Investing Activities Rs m -14,116 -100,905 -
Cash Flow from Financing Activities Rs m -15,792 -159,301 -
Net Cash Flow Rs m 36,023 -167,679 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for HYUNDAI MOTOR INDIA LTD.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 7,453.9, an improvement from the EPS of Rs 5,792.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,921.8, stands at 25.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 14.6 times, while the price to sales ratio stands at 0.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 18.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 74,179.1 85,890.6
TTM Earnings per share Rs 5,792.4 7,453.9
Diluted earnings per share Rs 58.0 74.6
Price to Cash Flow x 0.0 18.9
TTM P/E ratio x 0.0 25.8
Price / Book Value ratio x 0.0 0.0
Market Cap Rs m 0 1,561,501
Dividends per share (Unadj.) Rs 57.3 132.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for HYUNDAI MOTOR INDIA LTD.

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.2x during FY24, from 2.1x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 53.1x during FY24, from 45.6x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 56.8% during FY24, from 23.5% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 74.4% during FY24, from 31.3% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 24.5% during FY24, from 14.4% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 2.1 1.2
Debtors’ Days Days 18 13
Interest coverage x 45.6 53.1
Debt to equity ratio x 0.0 0.1
Return on assets % 14.4 24.5
Return on equity % 23.5 56.8
Return on capital employed % 31.3 74.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how HYUNDAI MOTOR INDIA LTD. has performed over the last 5 years, please visit here.

HYUNDAI MOTOR INDIA LTD. Share Price Performance

Over the last one year, HYUNDAI MOTOR INDIA LTD. share price has moved up from Rs 0.0 to Rs 1,921.8, registering a gain of Rs 1,921.8 or around 0.0%.

Meanwhile, the S&P BSE AUTO Index is trading at Rs 55,524.3 (down 0.0%). Over the last one year it has moved up from 37,013.4 to 55,524.3, a gain of 18,511 points (up 50.0%).

Overall, the S&P BSE SENSEX is up 24.1% over the year.

(To know more, check out historical annual results for HYUNDAI MOTOR INDIA LTD. and quarterly results for HYUNDAI MOTOR INDIA LTD.)

Annual Report FAQs

What is the current share price of HYUNDAI MOTOR INDIA LTD.?

HYUNDAI MOTOR INDIA LTD. currently trades at Rs 1,829.1 per share. You can check out the latest share price performance of HYUNDAI MOTOR INDIA LTD. here...

What was the revenue of HYUNDAI MOTOR INDIA LTD. in FY24? How does it compare to earlier years?

The revenues of HYUNDAI MOTOR INDIA LTD. stood at Rs 713,023 m in FY24, which was up 16.1% compared to Rs 614,366 m reported in FY23.

HYUNDAI MOTOR INDIA LTD.'s revenue has grown from Rs 439,857 m in FY20 to Rs 713,023 m in FY24.

Over the past 5 years, the revenue of HYUNDAI MOTOR INDIA LTD. has grown at a CAGR of 12.8%.

What was the net profit of HYUNDAI MOTOR INDIA LTD. in FY24? How does it compare to earlier years?

The net profit of HYUNDAI MOTOR INDIA LTD. stood at Rs 60,600 m in FY24, which was up 28.7% compared to Rs 47,093 m reported in FY23.

This compares to a net profit of Rs 29,016 m in FY22 and a net profit of Rs 18,812 m in FY21.

Over the past 5 years, HYUNDAI MOTOR INDIA LTD. net profit has grown at a CAGR of 26.2%.

What does the cash flow statement of HYUNDAI MOTOR INDIA LTD. reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of HYUNDAI MOTOR INDIA LTD. reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 92,520 m as compared to Rs 65,643 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -100,905 m as compared to Rs -14,116 m in FY23.
  • Cash flow from financial activity decreased in FY24 and stood at Rs -159,301 m as compared to Rs -15,792 m in FY23.

Here's the cash flow statement of HYUNDAI MOTOR INDIA LTD. for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations41,13854,22551,38465,64392,520
From Investments-24,192-22,249-9,053-14,116-100,905
From Financial Activity-28,9841,434-16,620-15,792-159,301
Net Cashflow-11,93733,42325,71236,023-167,679

What does the Key Ratio analysis of HYUNDAI MOTOR INDIA LTD. reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of HYUNDAI MOTOR INDIA LTD. reveals:

  • Operating profit margins witnessed a fall and down at 13.1% in FY24 as against 12.5% in FY23.
  • Net profit margins grew from 7.8% in FY23 to 8.7% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.1 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of HYUNDAI MOTOR INDIA LTD. for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)10.110.411.612.513.1
Net Profit Margin (%)5.54.66.17.88.7
Debt to Equity Ratio (x)0.10.10.00.00.1

 

Equitymaster requests your view! Post a comment on "HYUNDAI MOTOR INDIA LTD. 2023-24 Annual Report Analysis". Click here!