Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

HESTER BIOSCIENCES 2023-24 Annual Report Analysis
Tue, 30 Jul

HESTER BIOSCIENCES has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

HESTER BIOSCIENCES Income Statement Analysis

  • Operating income during the year rose 14.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 5.4% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 19.0% in FY24 as against 20.6% in FY23.
  • Depreciation charges decreased by 17.0% and finance costs increased by 112.2% YoY, respectively.
  • Other income declined by 27.5% YoY.
  • Net profit for the year declined by 24.5% YoY.
  • Net profit margins during the year declined from 10.5% in FY23 to 7.0% in FY24.

HESTER BIOSCIENCES Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 2,661 3,045 14.5%
Other income Rs m 154 111 -27.5%
Total Revenues Rs m 2,814 3,157 12.2%
Gross profit Rs m 548 578 5.4%
Depreciation Rs m 207 172 -17.0%
Interest Rs m 93 198 112.2%
Profit before tax Rs m 402 320 -20.4%
Tax Rs m 121 108 -11.0%
Profit after tax Rs m 280 212 -24.5%
Gross profit margin % 20.6 19.0
Effective tax rate % 30.2 33.8
Net profit margin % 10.5 7.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

HESTER BIOSCIENCES Balance Sheet Analysis

  • The company's current liabilities during FY24 down at Rs 1 billion as compared to Rs 1 billion in FY23, thereby witnessing an decrease of -28.9%.
  • Long-term debt down at Rs 2 billion as compared to Rs 2 billion during FY23, a fall of 1.7%.
  • Current assets fell 6% and stood at Rs 2 billion, while fixed assets rose 1% and stood at Rs 4 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 7 billion as against Rs 7 billion during FY23, thereby witnessing a fall of 1%.

HESTER BIOSCIENCES Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 2,797 2,918 4.3
 
Current Liabilities Rs m 1,487 1,058 -28.9
Long-term Debt Rs m 1,849 1,818 -1.7
Total Liabilities Rs m 6,700 6,623 -1.1
 
Current assets Rs m 2,276 2,146 -5.7
Fixed Assets Rs m 4,424 4,477 1.2
Total Assets Rs m 6,700 6,623 -1.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



HESTER BIOSCIENCES Cash Flow Statement Analysis

  • HESTER BIOSCIENCES's cash flow from operating activities (CFO) during FY24 stood at Rs 481 million, an improvement of 104.0% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -227 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -260 million on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -4 million from the Rs -116 million net cash flows seen during FY23.

HESTER BIOSCIENCES Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 236 481 104.0%
Cash Flow from Investing Activities Rs m -770 -227 -
Cash Flow from Financing Activities Rs m 418 -260 -
Net Cash Flow Rs m -116 -4 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for HESTER BIOSCIENCES

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 24.9, an decline from the EPS of Rs 32.9 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 3,153.9, stands at 162.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 9.2 times, while the price to sales ratio stands at 8.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 35.7 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 312.7 357.9
TTM Earnings per share Rs 32.9 24.9
Diluted earnings per share Rs 33.0 24.9
Price to Cash Flow x 26.5 35.7
TTM P/E ratio x 54.7 162.0
Price / Book Value ratio x 6.5 4.7
Market Cap Rs m 18,152 13,702
Dividends per share (Unadj.) Rs 8.0 6.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for HESTER BIOSCIENCES

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.0x during FY24, from 1.5x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 2.6x during FY24, from 5.3x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 7.3% during FY24, from 10.0% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 10.9% during FY24, from 10.6% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 6.2% during FY24, from 5.6% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.5 2.0
Debtors’ Days Days 109 94
Interest coverage x 5.3 2.6
Debt to equity ratio x 0.7 0.6
Return on assets % 5.6 6.2
Return on equity % 10.0 7.3
Return on capital employed % 10.6 10.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how HESTER BIOSCIENCES has performed over the last 5 years, please visit here.

HESTER BIOSCIENCES Share Price Performance

Over the last one year, HESTER BIOSCIENCES share price has moved up from Rs 1,683.8 to Rs 3,153.9, registering a gain of Rs 1,470.1 or around 87.3%.

Meanwhile, the S&P BSE HEALTHCARE Index is trading at Rs 40,397.3 (up 0.3%). Over the last one year it has moved up from 27,747.1 to 40,397.3, a gain of 12,650 points (up 45.6%).

Overall, the S&P BSE SENSEX is up 21.9% over the year.

(To know more, check out historical annual results for HESTER BIOSCIENCES and quarterly results for HESTER BIOSCIENCES)

Annual Report FAQs

What is the current share price of HESTER BIOSCIENCES?

HESTER BIOSCIENCES currently trades at Rs 2,379.2 per share. You can check out the latest share price performance of HESTER BIOSCIENCES here...

What was the revenue of HESTER BIOSCIENCES in FY24? How does it compare to earlier years?

The revenues of HESTER BIOSCIENCES stood at Rs 3,157 m in FY24, which was up 12.2% compared to Rs 2,814 m reported in FY23.

HESTER BIOSCIENCES' revenue has grown from Rs 1,896 m in FY20 to Rs 3,157 m in FY24.

Over the past 5 years, the revenue of HESTER BIOSCIENCES has grown at a CAGR of 13.6%.

What was the net profit of HESTER BIOSCIENCES in FY24? How does it compare to earlier years?

The net profit of HESTER BIOSCIENCES stood at Rs 212 m in FY24, which was down -24.5% compared to Rs 280 m reported in FY23.

This compares to a net profit of Rs 395 m in FY22 and a net profit of Rs 347 m in FY21.

Over the past 5 years, HESTER BIOSCIENCES net profit has grown at a CAGR of -9.1%.

What does the cash flow statement of HESTER BIOSCIENCES reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of HESTER BIOSCIENCES reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 481 m as compared to Rs 236 m in FY23.
  • Cash flow from investments increased in FY24 and stood at Rs -227 m as compared to Rs -770 m in FY23.
  • Cash flow from financial activity decreased in FY24 and stood at Rs -260 m as compared to Rs 418 m in FY23.

Here's the cash flow statement of HESTER BIOSCIENCES for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations36858187236481
From Investments-745-384-1,166-770-227
From Financial Activity187-1821,115418-260
Net Cashflow-171-2335-116-4

What does the Key Ratio analysis of HESTER BIOSCIENCES reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of HESTER BIOSCIENCES reveals:

  • Operating profit margins witnessed a fall and stood at 19.0% in FY24 as against 20.6% in FY23.
  • Net profit margins declined from 10.5% in FY23 to 7.0% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.6 as compared to 0.7 in FY23.

Here's the ratio/financial analysis of HESTER BIOSCIENCES for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)30.230.525.720.619.0
Net Profit Margin (%)16.916.216.810.57.0
Debt to Equity Ratio (x)0.40.40.60.70.6

 

Equitymaster requests your view! Post a comment on "HESTER BIOSCIENCES 2023-24 Annual Report Analysis". Click here!