Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

GODAWARI POWER 2023-24 Annual Report Analysis
Mon, 2 Sep

GODAWARI POWER has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

GODAWARI POWER Income Statement Analysis

  • Operating income during the year fell 5.2% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 17.7% YoY during the fiscal. Operating profit margins witnessed a fall and down at 24.9% in FY24 as against 20.0% in FY23.
  • Depreciation charges increased by 14.4% and finance costs increased by 16.0% YoY, respectively.
  • Other income declined by 4.8% YoY.
  • Net profit for the year grew by 17.9% YoY.
  • Net profit margins during the year grew from 13.8% in FY23 to 17.1% in FY24.

GODAWARI POWER Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 57,530 54,554 -5.2%
Other income Rs m 1,042 992 -4.8%
Total Revenues Rs m 58,573 55,546 -5.2%
Gross profit Rs m 11,533 13,577 17.7%
Depreciation Rs m 1,235 1,413 14.4%
Interest Rs m 514 596 16.0%
Profit before tax Rs m 10,826 12,560 16.0%
Tax Rs m 2,892 3,204 10.8%
Profit after tax Rs m 7,934 9,356 17.9%
Gross profit margin % 20.0 24.9
Effective tax rate % 26.7 25.5
Net profit margin % 13.8 17.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

GODAWARI POWER Balance Sheet Analysis

  • The company's current liabilities during FY24 down at Rs 7 billion as compared to Rs 9 billion in FY23, thereby witnessing an decrease of -21.4%.
  • Long-term debt down at Rs 92 million as compared to Rs 94 million during FY23, a fall of 1.9%.
  • Current assets rose 4% and stood at Rs 24 billion, while fixed assets rose 11% and stood at Rs 31 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 55 billion as against Rs 52 billion during FY23, thereby witnessing a growth of 7%.

GODAWARI POWER Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 39,055 44,921 15.0
 
Current Liabilities Rs m 9,477 7,452 -21.4
Long-term Debt Rs m 94 92 -1.9
Total Liabilities Rs m 51,594 55,452 7.5
 
Current assets Rs m 23,227 24,067 3.6
Fixed Assets Rs m 28,366 31,385 10.6
Total Assets Rs m 51,594 55,452 7.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



GODAWARI POWER Cash Flow Statement Analysis

  • GODAWARI POWER's cash flow from operating activities (CFO) during FY24 stood at Rs 10 billion, an improvement of 5.1% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -8 billion, an improvement of 229.4% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -7 billion on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -4 billion from the Rs 5 billion net cash flows seen during FY23.

GODAWARI POWER Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 9,934 10,444 5.1%
Cash Flow from Investing Activities Rs m -2,288 -7,535 -
Cash Flow from Financing Activities Rs m -2,773 -6,787 -
Net Cash Flow Rs m 4,963 -3,878 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for GODAWARI POWER

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 75.0, an improvement from the EPS of Rs 61.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 927.4, stands at 12.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.8 times, while the price to sales ratio stands at 2.1 times.
  • The company's price to cash flow (P/CF) ratio stood at 6.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 443.5 437.4
TTM Earnings per share Rs 61.2 75.0
Diluted earnings per share Rs 59.3 69.9
Price to Cash Flow x 5.1 6.9
TTM P/E ratio x 5.9 12.6
Price / Book Value ratio x 1.2 1.6
Market Cap Rs m 46,743 74,009
Dividends per share (Unadj.) Rs 4.0 5.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for GODAWARI POWER

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 3.2x during FY24, from 2.5x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 22.1x during FY24, from 22.1x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 20.8% during FY24, from 20.3% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 29.2% during FY24, from 29.0% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 17.9% during FY24, from 16.4% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 2.5 3.2
Debtors’ Days Days 188 142
Interest coverage x 22.1 22.1
Debt to equity ratio x 0.0 0.0
Return on assets % 16.4 17.9
Return on equity % 20.3 20.8
Return on capital employed % 29.0 29.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how GODAWARI POWER has performed over the last 5 years, please visit here.

GODAWARI POWER Share Price Performance

Over the last one year, GODAWARI POWER share price has moved up from Rs 621.2 to Rs 927.4, registering a gain of Rs 306.2 or around 49.3%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 32,026.5 (down 1.3%). Over the last one year it has moved up from 22,542.1 to 32,026.5, a gain of 9,484 points (up 42.1%).

Overall, the S&P BSE SENSEX is up 26.8% over the year.

(To know more, check out historical annual results for GODAWARI POWER and quarterly results for GODAWARI POWER)

Annual Report FAQs

What is the current share price of GODAWARI POWER?

GODAWARI POWER currently trades at Rs 182.8 per share. You can check out the latest share price performance of GODAWARI POWER here...

What was the revenue of GODAWARI POWER in FY24? How does it compare to earlier years?

The revenues of GODAWARI POWER stood at Rs 55,546 m in FY24, which was down -5.2% compared to Rs 58,573 m reported in FY23.

GODAWARI POWER's revenue has grown from Rs 32,959 m in FY20 to Rs 55,546 m in FY24.

Over the past 5 years, the revenue of GODAWARI POWER has grown at a CAGR of 13.9%.

What was the net profit of GODAWARI POWER in FY24? How does it compare to earlier years?

The net profit of GODAWARI POWER stood at Rs 9,356 m in FY24, which was up 17.9% compared to Rs 7,934 m reported in FY23.

This compares to a net profit of Rs 14,819 m in FY22 and a net profit of Rs 6,394 m in FY21.

Over the past 5 years, GODAWARI POWER net profit has grown at a CAGR of 51.6%.

What does the cash flow statement of GODAWARI POWER reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of GODAWARI POWER reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 10,444 m as compared to Rs 9,934 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -7,535 m as compared to Rs -2,288 m in FY23.
  • Cash flow from financial activity decreased in FY24 and stood at Rs -6,787 m as compared to Rs -2,773 m in FY23.

Here's the cash flow statement of GODAWARI POWER for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations5,5089,68813,3039,93410,444
From Investments-1,501-622-10,956-2,288-7,535
From Financial Activity-4,008-9,001-2,329-2,773-6,787
Net Cashflow-164244,963-3,878

What does the Key Ratio analysis of GODAWARI POWER reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of GODAWARI POWER reveals:

  • Operating profit margins witnessed a fall and down at 24.9% in FY24 as against 20.0% in FY23.
  • Net profit margins grew from 13.8% in FY23 to 17.1% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of GODAWARI POWER for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)18.729.537.520.024.9
Net Profit Margin (%)5.416.227.413.817.1
Debt to Equity Ratio (x)1.10.40.00.00.0

Equitymaster requests your view! Post a comment on "GODAWARI POWER 2023-24 Annual Report Analysis". Click here!