Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

GOKAK TEXTILES 2022-23 Annual Report Analysis
Tue, 27 Jun

GOKAK TEXTILES has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

GOKAK TEXTILES Income Statement Analysis

  • Operating income during the year fell 33.1% on a year-on-year (YoY) basis.
  • The company's operating profit was by NA YoY during the fiscal. Operating profit margins witnessed a fall and down at 22.2% in FY23 as against 6.2% in FY22.
  • Depreciation charges decreased by 5.7% and finance costs decreased by 53.5% YoY, respectively.
  • Other income declined by 15.2% YoY.
  • Net profit for the year declined by NA YoY.
  • Net profit margins during the year grew from 25.0% in FY22 to 7.4% in FY23.

GOKAK TEXTILES Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 1,258 842 -33.1%
Other income Rs m 43 37 -15.2%
Total Revenues Rs m 1,302 879 -32.5%
Gross profit Rs m -79 187 NA
Depreciation Rs m 65 61 -5.7%
Interest Rs m 215 100 -53.5%
Profit before tax Rs m -315 63 NA
Tax Rs m 0 0 0.0
Profit after tax Rs m -315 63 NA
Gross profit margin % -6.2 22.2
Effective tax rate % 0.0 0.0
Net profit margin % -25.0 7.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

GOKAK TEXTILES Balance Sheet Analysis

  • The company's current liabilities during FY23 down at Rs 1 billion as compared to Rs 1 billion in FY22, thereby witnessing an decrease of -4.8%.
  • Long-term debt down at Rs 1 billion as compared to Rs 2 billion during FY22, a fall of 11.4%.
  • Current assets fell 33% and stood at Rs 214 million, while fixed assets fell 7% and stood at Rs 815 million in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 1 billion as against Rs 1 billion during FY22, thereby witnessing a fall of 14%.

GOKAK TEXTILES Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m -1,578 -1,518 NA
 
Current Liabilities Rs m 1,091 1,039 -4.8
Long-term Debt Rs m 1,683 1,492 -11.4
Total Liabilities Rs m 1,197 1,029 -14.1
 
Current assets Rs m 320 214 -33.1
Fixed Assets Rs m 876 815 -7.0
Total Assets Rs m 1,197 1,029 -14.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



GOKAK TEXTILES Cash Flow Statement Analysis

  • GOKAK TEXTILES's cash flow from operating activities (CFO) during FY23 stood at Rs -44 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs 81 million, an improvement of 392.0% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -42 million on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs -6 million from the Rs -14 million net cash flows seen during FY22.

GOKAK TEXTILES Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m -72 -44 -
Cash Flow from Investing Activities Rs m 16 81 392.0%
Cash Flow from Financing Activities Rs m 41 -42 -
Net Cash Flow Rs m -14 -6 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for GOKAK TEXTILES

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 9.6, an improvement from the EPS of Rs -48.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 32.3, stands at 3.4 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at -0.1 times, while the price to sales ratio stands at 0.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 1.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 193.6 129.6
TTM Earnings per share Rs -48.4 9.6
Diluted earnings per share Rs -48.4 9.6
Price to Cash Flow x -0.7 1.4
TTM P/E ratio x -0.6 3.4
Price / Book Value ratio x -0.1 -0.1
Market Cap Rs m 184 178
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for GOKAK TEXTILES

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 0.2x during FY23, from 0.3x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 1.6x during FY23, from -0.5x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at -4.1% during FY23, from 19.9% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at -633.2% during FY23, from -95.0% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 15.8% during FY23, from -8.3% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 0.3 0.2
Debtors’ Days Days 116 90
Interest coverage x -0.5 1.6
Debt to equity ratio x -1.1 -1.0
Return on assets % -8.3 15.8
Return on equity % 19.9 -4.1
Return on capital employed % -95.0 -633.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how GOKAK TEXTILES has performed over the last 5 years, please visit here.

GOKAK TEXTILES Share Price Performance

Over the last one year, GOKAK TEXTILES share price has moved up from Rs 0.0 to Rs 32.3, registering a gain of Rs 32.3 or around 0.0%.

Overall, the S&P BSE SENSEX is up 20.9% over the year.

(To know more, check out historical annual results for GOKAK TEXTILES and quarterly results for GOKAK TEXTILES)

Annual Report FAQs

What is the current share price of GOKAK TEXTILES?

GOKAK TEXTILES currently trades at Rs 169.2 per share. You can check out the latest share price performance of GOKAK TEXTILES here...

What was the revenue of GOKAK TEXTILES in FY23? How does it compare to earlier years?

The revenues of GOKAK TEXTILES stood at Rs 879 m in FY23, which was down -32.5% compared to Rs 1,302 m reported in FY22.

GOKAK TEXTILES' revenue has fallen from Rs 1,869 m in FY19 to Rs 879 m in FY23.

Over the past 5 years, the revenue of GOKAK TEXTILES has grown at a CAGR of -17.2%.

What was the net profit of GOKAK TEXTILES in FY23? How does it compare to earlier years?

The net profit of GOKAK TEXTILES stood at Rs 63 m in FY23, which was NA compared to Rs -315 m reported in FY22.

This compares to a net loss of Rs -380 m in FY21 and a net loss of Rs -476 m in FY20.

Over the past 5 years, GOKAK TEXTILES net profit has grown at a CAGR of NaN%.

What does the cash flow statement of GOKAK TEXTILES reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of GOKAK TEXTILES reveals:

  • Cash flow from operations increased in FY23 and stood at Rs -44 m as compared to Rs -72 m in FY22.
  • Cash flow from investments increased in FY23 and stood at Rs 81 m as compared to Rs 16 m in FY22.
  • Cash flow from financial activity decreased in FY23 and stood at Rs -42 m as compared to Rs 41 m in FY22.

Here's the cash flow statement of GOKAK TEXTILES for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations30-15819-72-44
From Investments527341681
From Financial Activity-42159-5141-42
Net Cashflow-7292-14-6

What does the Key Ratio analysis of GOKAK TEXTILES reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of GOKAK TEXTILES reveals:

  • Operating profit margins witnessed a fall and down at 22.2% in FY23 as against 6.2% in FY22.
  • Net profit margins grew from 25.0% in FY22 to 7.4% in FY23.
  • Debt to Equity ratio for FY23 stood at -1.0 as compared to -1.1 in FY22.

Here's the ratio/financial analysis of GOKAK TEXTILES for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)-6.0-24.4-10.9-6.222.2
Net Profit Margin (%)-18.4-46.3-34.3-25.07.4
Debt to Equity Ratio (x)-1.1-1.5-1.1-1.1-1.0

Equitymaster requests your view! Post a comment on "GOKAK TEXTILES 2022-23 Annual Report Analysis". Click here!