Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors





Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.


AD


GODAVARI BIOREFINERIES LTD. 2023-24 Annual Report Analysis
Mon, 11 Nov

GODAVARI BIOREFINERIES LTD. has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

GODAVARI BIOREFINERIES LTD. Income Statement Analysis

  • Operating income during the year fell 16.3% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 8.7% YoY during the fiscal. Operating profit margins witnessed a fall and down at 7.9% in FY24 as against 7.3% in FY23.
  • Depreciation charges increased by 19.7% and finance costs increased by 3.8% YoY, respectively.
  • Other income grew by 71.7% YoY.
  • Net profit for the year declined by 37.4% YoY.
  • Net profit margins during the year declined from 1.0% in FY23 to 0.7% in FY24.

GODAVARI BIOREFINERIES LTD. Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 20,147 16,867 -16.3%
Other income Rs m 84 144 71.7%
Total Revenues Rs m 20,231 17,011 -15.9%
Gross profit Rs m 1,462 1,335 -8.7%
Depreciation Rs m 501 599 19.7%
Interest Rs m 728 756 3.8%
Profit before tax Rs m 318 124 -60.8%
Tax Rs m 121 1 -98.8%
Profit after tax Rs m 196 123 -37.4%
Gross profit margin % 7.3 7.9
Effective tax rate % 38.2 1.2
Net profit margin % 1.0 0.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



For Investors: Our Big Prediction

GODAVARI BIOREFINERIES LTD. Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 11 billion as compared to Rs 8 billion in FY23, thereby witnessing an increase of 44.4%.
  • Long-term debt down at Rs 4 billion as compared to Rs 5 billion during FY23, a fall of 22.8%.
  • Current assets rose 31% and stood at Rs 11 billion, while fixed assets fell 0% and stood at Rs 9 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 20 billion as against Rs 17 billion during FY23, thereby witnessing a growth of 14%.

GODAVARI BIOREFINERIES LTD. Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 4,894 5,007 2.3
 
Current Liabilities Rs m 7,684 11,097 44.4
Long-term Debt Rs m 4,602 3,555 -22.8
Total Liabilities Rs m 17,435 19,917 14.2
 
Current assets Rs m 8,243 10,765 30.6
Fixed Assets Rs m 9,192 9,152 -0.4
Total Assets Rs m 17,435 19,917 14.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



GODAVARI BIOREFINERIES LTD. Cash Flow Statement Analysis

  • GODAVARI BIOREFINERIES LTD.'s cash flow from operating activities (CFO) during FY24 stood at Rs 2 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -445 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -2 billion on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -102 million from the Rs 112 million net cash flows seen during FY23.

GODAVARI BIOREFINERIES LTD. Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 1,970 1,857 -5.7%
Cash Flow from Investing Activities Rs m -2,141 -445 -
Cash Flow from Financing Activities Rs m 284 -1,513 -
Net Cash Flow Rs m 112 -102 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for GODAVARI BIOREFINERIES LTD.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 2.9, an decline from the EPS of Rs 4.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 344.4, stands at 143.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.5 times, while the price to sales ratio stands at 0.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 24.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 480.4 402.2
TTM Earnings per share Rs 4.7 2.9
Diluted earnings per share Rs 3.8 2.4
Price to Cash Flow x 0.0 24.4
TTM P/E ratio x 0.0 143.3
Price / Book Value ratio x 0.0 0.0
Market Cap Rs m 0 17,625
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for GODAVARI BIOREFINERIES LTD.

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.0x during FY24, from 1.1x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 1.2x during FY24, from 1.4x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 2.5% during FY24, from 4.0% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 10.3% during FY24, from 11.0% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 4.4% during FY24, from 5.3% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.1 1.0
Debtors’ Days Days 37 41
Interest coverage x 1.4 1.2
Debt to equity ratio x 0.9 0.7
Return on assets % 5.3 4.4
Return on equity % 4.0 2.5
Return on capital employed % 11.0 10.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how GODAVARI BIOREFINERIES LTD. has performed over the last 5 years, please visit here.

GODAVARI BIOREFINERIES LTD. Share Price Performance

Over the last one year, GODAVARI BIOREFINERIES LTD. share price has moved up from Rs 0.0 to Rs 344.4, registering a gain of Rs 344.4 or around 0.0%.

Overall, the S&P BSE SENSEX is up 23.2% over the year.

(To know more, check out historical annual results for GODAVARI BIOREFINERIES LTD. and quarterly results for GODAVARI BIOREFINERIES LTD.)

Annual Report FAQs

What is the current share price of GODAVARI BIOREFINERIES LTD.?

GODAVARI BIOREFINERIES LTD. currently trades at Rs 299.9 per share. You can check out the latest share price performance of GODAVARI BIOREFINERIES LTD. here...

What was the revenue of GODAVARI BIOREFINERIES LTD. in FY24? How does it compare to earlier years?

The revenues of GODAVARI BIOREFINERIES LTD. stood at Rs 17,011 m in FY24, which was down -15.9% compared to Rs 20,231 m reported in FY23.

GODAVARI BIOREFINERIES LTD.'s revenue has grown from Rs 14,728 m in FY20 to Rs 17,011 m in FY24.

Over the past 5 years, the revenue of GODAVARI BIOREFINERIES LTD. has grown at a CAGR of 3.7%.

What was the net profit of GODAVARI BIOREFINERIES LTD. in FY24? How does it compare to earlier years?

The net profit of GODAVARI BIOREFINERIES LTD. stood at Rs 123 m in FY24, which was down -37.4% compared to Rs 196 m reported in FY23.

This compares to a net profit of Rs 191 m in FY22 and a net profit of Rs 272 m in FY21.

Over the past 5 years, GODAVARI BIOREFINERIES LTD. net profit has grown at a CAGR of 31.9%.

What does the cash flow statement of GODAVARI BIOREFINERIES LTD. reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of GODAVARI BIOREFINERIES LTD. reveals:

  • Cash flow from operations decreased in FY24 and stood at Rs 1,857 m as compared to Rs 1,970 m in FY23.
  • Cash flow from investments increased in FY24 and stood at Rs -445 m as compared to Rs -2,141 m in FY23.
  • Cash flow from financial activity decreased in FY24 and stood at Rs -1,513 m as compared to Rs 284 m in FY23.

Here's the cash flow statement of GODAVARI BIOREFINERIES LTD. for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations2,4961,2994491,9701,857
From Investments-226-75-477-2,141-445
From Financial Activity-2,264-1,20859284-1,513
Net Cashflow51631112-102

What does the Key Ratio analysis of GODAVARI BIOREFINERIES LTD. reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of GODAVARI BIOREFINERIES LTD. reveals:

  • Operating profit margins witnessed a fall and down at 7.9% in FY24 as against 7.3% in FY23.
  • Net profit margins declined from 1.0% in FY23 to 0.7% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.7 as compared to 0.9 in FY23.

Here's the ratio/financial analysis of GODAVARI BIOREFINERIES LTD. for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)7.110.27.87.37.9
Net Profit Margin (%)0.31.81.11.00.7
Debt to Equity Ratio (x)0.30.70.70.90.7

Equitymaster requests your view! Post a comment on "GODAVARI BIOREFINERIES LTD. 2023-24 Annual Report Analysis". Click here!