Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

GLAND PHARMA 2023-24 Annual Report Analysis
Mon, 12 Aug

GLAND PHARMA has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

GLAND PHARMA Income Statement Analysis

  • Operating income during the year rose 56.3% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 37.7% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 23.5% in FY24 as against 26.7% in FY23.
  • Depreciation charges increased by 134.8% and finance costs increased by 251.8% YoY, respectively.
  • Other income declined by 29.2% YoY.
  • Net profit for the year declined by 1.1% YoY.
  • Net profit margins during the year declined from 21.5% in FY23 to 13.6% in FY24.

GLAND PHARMA Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 36,246 56,647 56.3%
Other income Rs m 2,405 1,702 -29.2%
Total Revenues Rs m 38,651 58,350 51.0%
Gross profit Rs m 9,683 13,331 37.7%
Depreciation Rs m 1,467 3,446 134.8%
Interest Rs m 74 262 251.8%
Profit before tax Rs m 10,546 11,325 7.4%
Tax Rs m 2,735 3,601 31.6%
Profit after tax Rs m 7,810 7,725 -1.1%
Gross profit margin % 26.7 23.5
Effective tax rate % 25.9 31.8
Net profit margin % 21.5 13.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

GLAND PHARMA Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 14 billion as compared to Rs 7 billion in FY23, thereby witnessing an increase of 91.8%.
  • Long-term debt stood at Rs 1 billion as compared to Rs 33 million during FY23, a growth of 3167.1%.
  • Current assets fell 18% and stood at Rs 56 billion, while fixed assets rose 165% and stood at Rs 50 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 106 billion as against Rs 88 billion during FY23, thereby witnessing a growth of 21%.

GLAND PHARMA Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 79,571 87,225 9.6
 
Current Liabilities Rs m 7,291 13,984 91.8
Long-term Debt Rs m 33 1,065 3,167.1
Total Liabilities Rs m 87,775 106,108 20.9
 
Current assets Rs m 69,008 56,452 -18.2
Fixed Assets Rs m 18,767 49,657 164.6
Total Assets Rs m 87,775 106,108 20.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



GLAND PHARMA Cash Flow Statement Analysis

  • GLAND PHARMA's cash flow from operating activities (CFO) during FY24 stood at Rs 10 billion, an improvement of 173.9% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -18 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -8 billion on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -16 billion from the Rs 16 billion net cash flows seen during FY23.

GLAND PHARMA Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 3,640 9,968 173.9%
Cash Flow from Investing Activities Rs m 12,082 -17,569 -
Cash Flow from Financing Activities Rs m 149 -7,994 -
Net Cash Flow Rs m 15,901 -15,518 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for GLAND PHARMA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 46.9, an decline from the EPS of Rs 47.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 2,047.2, stands at 46.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.9 times, while the price to sales ratio stands at 6.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 22.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 220.1 343.9
TTM Earnings per share Rs 47.4 46.9
Diluted earnings per share Rs 47.4 46.9
Price to Cash Flow x 22.5 22.5
TTM P/E ratio x 26.8 46.7
Price / Book Value ratio x 4.9 2.9
Market Cap Rs m 385,935 251,781
Dividends per share (Unadj.) Rs 0.0 20.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for GLAND PHARMA

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 4.0x during FY24, from 9.5x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 44.2x during FY24, from 142.6x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 8.9% during FY24, from 9.8% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 13.1% during FY24, from 13.3% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 7.5% during FY24, from 9.0% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 9.5 4.0
Debtors’ Days Days 88 100
Interest coverage x 142.6 44.2
Debt to equity ratio x 0.0 0.0
Return on assets % 9.0 7.5
Return on equity % 9.8 8.9
Return on capital employed % 13.3 13.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how GLAND PHARMA has performed over the last 5 years, please visit here.

GLAND PHARMA Share Price Performance

Over the last one year, GLAND PHARMA share price has moved up from Rs 1,649.7 to Rs 2,047.2, registering a gain of Rs 397.5 or around 24.1%.

Meanwhile, the S&P BSE HEALTHCARE Index is trading at Rs 41,063.3 (down 0.0%). Over the last one year it has moved up from 27,952.4 to 41,063.3, a gain of 13,111 points (up 46.9%).

Overall, the S&P BSE SENSEX is up 21.4% over the year.

(To know more, check out historical annual results for GLAND PHARMA and quarterly results for GLAND PHARMA)

Annual Report FAQs

What is the current share price of GLAND PHARMA?

GLAND PHARMA currently trades at Rs 1,769.4 per share. You can check out the latest share price performance of GLAND PHARMA here...

What was the revenue of GLAND PHARMA in FY24? How does it compare to earlier years?

The revenues of GLAND PHARMA stood at Rs 58,350 m in FY24, which was up 51.0% compared to Rs 38,651 m reported in FY23.

GLAND PHARMA's revenue has grown from Rs 27,724 m in FY20 to Rs 58,350 m in FY24.

Over the past 5 years, the revenue of GLAND PHARMA has grown at a CAGR of 20.4%.

What was the net profit of GLAND PHARMA in FY24? How does it compare to earlier years?

The net profit of GLAND PHARMA stood at Rs 7,725 m in FY24, which was down -1.1% compared to Rs 7,810 m reported in FY23.

This compares to a net profit of Rs 12,117 m in FY22 and a net profit of Rs 9,970 m in FY21.

Over the past 5 years, GLAND PHARMA net profit has grown at a CAGR of 0.0%.

What does the cash flow statement of GLAND PHARMA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of GLAND PHARMA reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 9,968 m as compared to Rs 3,640 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -17,569 m as compared to Rs 12,082 m in FY23.
  • Cash flow from financial activity decreased in FY24 and stood at Rs -7,994 m as compared to Rs 149 m in FY23.

Here's the cash flow statement of GLAND PHARMA for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations7,0096,0497,9083,6409,968
From Investments-7,661-15,240-10,02612,082-17,569
From Financial Activity-6912,385349149-7,994
Net Cashflow-6693,230-1,73615,901-15,518

What does the Key Ratio analysis of GLAND PHARMA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of GLAND PHARMA reveals:

  • Operating profit margins witnessed a fall and stood at 23.5% in FY24 as against 26.7% in FY23.
  • Net profit margins declined from 21.5% in FY23 to 13.6% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of GLAND PHARMA for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)36.337.634.326.723.5
Net Profit Margin (%)29.428.827.521.513.6
Debt to Equity Ratio (x)0.00.00.00.00.0

 

Equitymaster requests your view! Post a comment on "GLAND PHARMA 2023-24 Annual Report Analysis". Click here!