Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors





Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.


AD


GENSOL ENGINEERING 2023-24 Annual Report Analysis
Wed, 11 Sep

GENSOL ENGINEERING has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

GENSOL ENGINEERING Income Statement Analysis

  • Operating income during the year rose 142.0% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 195.1% YoY during the fiscal. Operating profit margins witnessed a fall and down at 23.9% in FY24 as against 19.6% in FY23.
  • Depreciation charges increased by 192.7% and finance costs increased by 351.5% YoY, respectively.
  • Other income grew by 539.2% YoY.
  • Net profit for the year grew by 129.1% YoY.
  • Net profit margins during the year declined from 5.9% in FY23 to 5.6% in FY24.

GENSOL ENGINEERING Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 3,980 9,631 142.0%
Other income Rs m 51 328 539.2%
Total Revenues Rs m 4,031 9,959 147.1%
Gross profit Rs m 779 2,297 195.1%
Depreciation Rs m 254 743 192.7%
Interest Rs m 245 1,104 351.5%
Profit before tax Rs m 332 779 134.9%
Tax Rs m 98 244 148.6%
Profit after tax Rs m 233 535 129.1%
Gross profit margin % 19.6 23.9
Effective tax rate % 29.6 31.4
Net profit margin % 5.9 5.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



For Investors: Our Big Prediction

GENSOL ENGINEERING Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 8 billion as compared to Rs 2 billion in FY23, thereby witnessing an increase of 310.0%.
  • Long-term debt stood at Rs 9 billion as compared to Rs 4 billion during FY23, a growth of 93.4%.
  • Current assets rose 135% and stood at Rs 11 billion, while fixed assets rose 104% and stood at Rs 12 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 23 billion as against Rs 11 billion during FY23, thereby witnessing a growth of 118%.

GENSOL ENGINEERING Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 2,069 3,257 57.4
 
Current Liabilities Rs m 2,020 8,281 310.0
Long-term Debt Rs m 4,437 8,580 93.4
Total Liabilities Rs m 10,656 23,243 118.1
 
Current assets Rs m 4,780 11,228 134.9
Fixed Assets Rs m 5,876 12,015 104.5
Total Assets Rs m 10,656 23,243 118.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



GENSOL ENGINEERING Cash Flow Statement Analysis

  • GENSOL ENGINEERING's cash flow from operating activities (CFO) during FY24 stood at Rs -981 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -7 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 9 billion, an improvement of 21% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 929 million from the Rs 1 billion net cash flows seen during FY23.

GENSOL ENGINEERING Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 1,150 -981 -
Cash Flow from Investing Activities Rs m -7,057 -6,667 -
Cash Flow from Financing Activities Rs m 7,087 8,587 21.2%
Net Cash Flow Rs m 1,180 929 -21.3%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for GENSOL ENGINEERING

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 14.1, an decline from the EPS of Rs 19.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 926.3, stands at 59.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 10.8 times, while the price to sales ratio stands at 3.6 times.
  • The company's price to cash flow (P/CF) ratio stood at 25.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 325.7 254.3
TTM Earnings per share Rs 19.1 14.1
Diluted earnings per share Rs 6.2 14.1
Price to Cash Flow x 28.8 25.0
TTM P/E ratio x 60.1 59.9
Price / Book Value ratio x 6.7 9.8
Market Cap Rs m 13,964 31,980
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for GENSOL ENGINEERING

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.4x during FY24, from 2.4x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 1.7x during FY24, from 2.4x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 16.4% during FY24, from 11.3% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 15.9% during FY24, from 8.9% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 7.0% during FY24, from 4.5% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 2.4 1.4
Debtors’ Days Days 7 9
Interest coverage x 2.4 1.7
Debt to equity ratio x 2.1 2.6
Return on assets % 4.5 7.0
Return on equity % 11.3 16.4
Return on capital employed % 8.9 15.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how GENSOL ENGINEERING has performed over the last 5 years, please visit here.

GENSOL ENGINEERING Share Price Performance

Over the last one year, GENSOL ENGINEERING share price has moved up from Rs 627.4 to Rs 926.3, registering a gain of Rs 298.9 or around 47.6%.

Meanwhile, the S&P BSE CAPITAL GOODS Index is trading at Rs 72,070.2 (up 0.7%). Over the last one year it has moved up from 47,746.4 to 72,070.2, a gain of 24,324 points (up 50.9%).

Overall, the S&P BSE SENSEX is up 22.2% over the year.

(To know more, check out historical annual results for GENSOL ENGINEERING and quarterly results for GENSOL ENGINEERING)

Annual Report FAQs

What is the current share price of GENSOL ENGINEERING?

GENSOL ENGINEERING currently trades at Rs 831.2 per share. You can check out the latest share price performance of GENSOL ENGINEERING here...

What was the revenue of GENSOL ENGINEERING in FY24? How does it compare to earlier years?

The revenues of GENSOL ENGINEERING stood at Rs 9,959 m in FY24, which was up 147.1% compared to Rs 4,031 m reported in FY23.

GENSOL ENGINEERING's revenue has grown from Rs 835 m in FY20 to Rs 9,959 m in FY24.

Over the past 5 years, the revenue of GENSOL ENGINEERING has grown at a CAGR of 85.8%.

What was the net profit of GENSOL ENGINEERING in FY24? How does it compare to earlier years?

The net profit of GENSOL ENGINEERING stood at Rs 535 m in FY24, which was up 129.1% compared to Rs 233 m reported in FY23.

This compares to a net profit of Rs 111 m in FY22 and a net profit of Rs 32 m in FY21.

Over the past 5 years, GENSOL ENGINEERING net profit has grown at a CAGR of 121.7%.

What does the cash flow statement of GENSOL ENGINEERING reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of GENSOL ENGINEERING reveals:

  • Cash flow from operations decreased in FY24 and stood at Rs -981 m as compared to Rs 1,150 m in FY23.
  • Cash flow from investments increased in FY24 and stood at Rs -6,667 m as compared to Rs -7,057 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 8,587 m as compared to Rs 7,087 m in FY23.

Here's the cash flow statement of GENSOL ENGINEERING for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations-15461-4961,150-981
From Investments-42-600-7,057-6,667
From Financial Activity204-411,0907,0878,587
Net Cashflow4622-61,180929

What does the Key Ratio analysis of GENSOL ENGINEERING reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of GENSOL ENGINEERING reveals:

  • Operating profit margins witnessed a fall and down at 23.9% in FY24 as against 19.6% in FY23.
  • Net profit margins declined from 5.9% in FY23 to 5.6% in FY24.
  • Debt to Equity ratio for FY24 stood at 2.6 as compared to 2.1 in FY23.

Here's the ratio/financial analysis of GENSOL ENGINEERING for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)5.010.012.019.623.9
Net Profit Margin (%)2.75.06.95.95.6
Debt to Equity Ratio (x)0.20.10.82.12.6

Equitymaster requests your view! Post a comment on "GENSOL ENGINEERING 2023-24 Annual Report Analysis". Click here!