Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

GODREJ INDUSTRIES 2023-24 Annual Report Analysis
Mon, 22 Jul

GODREJ INDUSTRIES has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

GODREJ INDUSTRIES Income Statement Analysis

  • Operating income during the year fell 0.8% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 37.5% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 7.2% in FY24 as against 11.4% in FY23.
  • Depreciation charges increased by 21.7% and finance costs increased by 43.5% YoY, respectively.
  • Other income grew by 46.4% YoY.
  • Net profit for the year declined by 58.1% YoY.
  • Net profit margins during the year declined from 8.5% in FY23 to 3.6% in FY24.

GODREJ INDUSTRIES Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 167,403 166,006 -0.8%
Other income Rs m 10,221 14,964 46.4%
Total Revenues Rs m 177,624 180,970 1.9%
Gross profit Rs m 19,057 11,913 -37.5%
Depreciation Rs m 3,045 3,708 21.7%
Interest Rs m 9,427 13,524 43.5%
Profit before tax Rs m 16,806 9,644 -42.6%
Tax Rs m 2,599 3,693 42.1%
Profit after tax Rs m 14,206 5,952 -58.1%
Gross profit margin % 11.4 7.2
Effective tax rate % 15.5 38.3
Net profit margin % 8.5 3.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Dear Reader: If You Invest in Midcap Stocks, this is for You

GODREJ INDUSTRIES Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 344 billion as compared to Rs 221 billion in FY23, thereby witnessing an increase of 55.3%.
  • Long-term debt stood at Rs 116 billion as compared to Rs 71 billion during FY23, a growth of 63.7%.
  • Current assets rose 51% and stood at Rs 394 billion, while fixed assets rose 25% and stood at Rs 217 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 611 billion as against Rs 435 billion during FY23, thereby witnessing a growth of 40%.

GODREJ INDUSTRIES Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 79,741 79,891 0.2
 
Current Liabilities Rs m 221,350 343,857 55.3
Long-term Debt Rs m 70,839 115,935 63.7
Total Liabilities Rs m 435,057 611,103 40.5
 
Current assets Rs m 260,999 393,846 50.9
Fixed Assets Rs m 174,058 217,257 24.8
Total Assets Rs m 435,057 611,103 40.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



GODREJ INDUSTRIES Cash Flow Statement Analysis

  • GODREJ INDUSTRIES's cash flow from operating activities (CFO) during FY24 stood at Rs -43 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -28 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 72 billion, an improvement of 104% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 3 billion from the Rs 10 billion net cash flows seen during FY23.

GODREJ INDUSTRIES Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m -44,094 -42,841 -
Cash Flow from Investing Activities Rs m 17,753 -27,520 -
Cash Flow from Financing Activities Rs m 35,346 72,186 104.2%
Net Cash Flow Rs m 9,766 2,880 -70.5%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for GODREJ INDUSTRIES

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 17.7, an decline from the EPS of Rs 42.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 891.7, stands at 46.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.8 times, while the price to sales ratio stands at 1.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 22.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 497.3 493.1
TTM Earnings per share Rs 42.2 17.7
Diluted earnings per share Rs 42.2 17.7
Price to Cash Flow x 7.9 22.9
TTM P/E ratio x 13.3 46.3
Price / Book Value ratio x 1.9 2.8
Market Cap Rs m 152,867 221,080
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for GODREJ INDUSTRIES

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.1x during FY24, from 1.2x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 1.7x during FY24, from 2.8x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 7.4% during FY24, from 17.8% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 11.8% during FY24, from 17.4% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 3.2% during FY24, from 5.4% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.2 1.1
Debtors’ Days Days 3 3
Interest coverage x 2.8 1.7
Debt to equity ratio x 0.9 1.5
Return on assets % 5.4 3.2
Return on equity % 17.8 7.4
Return on capital employed % 17.4 11.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how GODREJ INDUSTRIES has performed over the last 5 years, please visit here.

GODREJ INDUSTRIES Share Price Performance

Over the last one year, GODREJ INDUSTRIES share price has moved up from Rs 479.5 to Rs 891.7, registering a gain of Rs 412.3 or around 86.0%.

Overall, the S&P BSE SENSEX is up 20.6% over the year.

(To know more, check out historical annual results for GODREJ INDUSTRIES and quarterly results for GODREJ INDUSTRIES)

Annual Report FAQs

What is the current share price of GODREJ INDUSTRIES?

GODREJ INDUSTRIES currently trades at Rs 1,015.0 per share. You can check out the latest share price performance of GODREJ INDUSTRIES here...

What was the revenue of GODREJ INDUSTRIES in FY24? How does it compare to earlier years?

The revenues of GODREJ INDUSTRIES stood at Rs 180,970 m in FY24, which was up 1.9% compared to Rs 177,624 m reported in FY23.

GODREJ INDUSTRIES' revenue has grown from Rs 118,624 m in FY20 to Rs 180,970 m in FY24.

Over the past 5 years, the revenue of GODREJ INDUSTRIES has grown at a CAGR of 11.1%.

What was the net profit of GODREJ INDUSTRIES in FY24? How does it compare to earlier years?

The net profit of GODREJ INDUSTRIES stood at Rs 5,952 m in FY24, which was down -58.1% compared to Rs 14,206 m reported in FY23.

This compares to a net profit of Rs 9,924 m in FY22 and a net profit of Rs 3,898 m in FY21.

Over the past 5 years, GODREJ INDUSTRIES net profit has grown at a CAGR of -1.7%.

What does the cash flow statement of GODREJ INDUSTRIES reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of GODREJ INDUSTRIES reveals:

  • Cash flow from operations increased in FY24 and stood at Rs -42,841 m as compared to Rs -44,094 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -27,520 m as compared to Rs 17,753 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 72,186 m as compared to Rs 35,346 m in FY23.

Here's the cash flow statement of GODREJ INDUSTRIES for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations3,920-6,722-17,562-44,094-42,841
From Investments-18,743-51,52142817,753-27,520
From Financial Activity13,49257,72219,15935,34672,186
Net Cashflow-1,329-4722,0609,7662,880

What does the Key Ratio analysis of GODREJ INDUSTRIES reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of GODREJ INDUSTRIES reveals:

  • Operating profit margins witnessed a fall and stood at 7.2% in FY24 as against 11.4% in FY23.
  • Net profit margins declined from 8.5% in FY23 to 3.6% in FY24.
  • Debt to Equity ratio for FY24 stood at 1.5 as compared to 0.9 in FY23.

Here's the ratio/financial analysis of GODREJ INDUSTRIES for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)9.47.18.811.47.2
Net Profit Margin (%)5.64.27.08.53.6
Debt to Equity Ratio (x)0.10.40.80.91.5

Equitymaster requests your view! Post a comment on "GODREJ INDUSTRIES 2023-24 Annual Report Analysis". Click here!