Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

GOODLUCK INDIA 2023-24 Annual Report Analysis
Tue, 24 Sep

GOODLUCK INDIA has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

GOODLUCK INDIA Income Statement Analysis

  • Operating income during the year rose 14.7% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 38.1% YoY during the fiscal. Operating profit margins witnessed a fall and down at 8.0% in FY24 as against 6.7% in FY23.
  • Depreciation charges increased by 8.3% and finance costs increased by 18.3% YoY, respectively.
  • Other income declined by 12.5% YoY.
  • Net profit for the year grew by 50.6% YoY.
  • Net profit margins during the year grew from 2.9% in FY23 to 3.8% in FY24.

GOODLUCK INDIA Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 30,720 35,248 14.7%
Other income Rs m 148 130 -12.5%
Total Revenues Rs m 30,868 35,377 14.6%
Gross profit Rs m 2,044 2,822 38.1%
Depreciation Rs m 326 353 8.3%
Interest Rs m 655 775 18.3%
Profit before tax Rs m 1,211 1,824 50.7%
Tax Rs m 333 502 50.8%
Profit after tax Rs m 878 1,323 50.6%
Gross profit margin % 6.7 8.0
Effective tax rate % 27.5 27.5
Net profit margin % 2.9 3.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

GOODLUCK INDIA Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 7 billion as compared to Rs 7 billion in FY23, thereby witnessing an increase of 2.1%.
  • Long-term debt stood at Rs 1 billion as compared to Rs 909 million during FY23, a growth of 10.3%.
  • Current assets rose 39% and stood at Rs 14 billion, while fixed assets rose 36% and stood at Rs 6 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 20 billion as against Rs 15 billion during FY23, thereby witnessing a growth of 38%.

GOODLUCK INDIA Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 5,993 11,010 83.7
 
Current Liabilities Rs m 7,213 7,364 2.1
Long-term Debt Rs m 909 1,003 10.3
Total Liabilities Rs m 14,710 20,324 38.2
 
Current assets Rs m 10,218 14,228 39.2
Fixed Assets Rs m 4,492 6,096 35.7
Total Assets Rs m 14,710 20,324 38.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



GOODLUCK INDIA Cash Flow Statement Analysis

  • GOODLUCK INDIA's cash flow from operating activities (CFO) during FY24 stood at Rs -459 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -2 billion, an improvement of 138.3% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 3 billion, an improvement of 2,423% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 1 billion from the Rs 1 million net cash flows seen during FY23.

GOODLUCK INDIA Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 649 -459 -
Cash Flow from Investing Activities Rs m -781 -1,862 -
Cash Flow from Financing Activities Rs m 133 3,365 2,423.1%
Net Cash Flow Rs m 1 1,044 122,724.7%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for GOODLUCK INDIA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 41.6, an improvement from the EPS of Rs 32.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,189.0, stands at 27.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.5 times, while the price to sales ratio stands at 1.1 times.
  • The company's price to cash flow (P/CF) ratio stood at 14.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 1,126.9 1,109.5
TTM Earnings per share Rs 32.2 41.6
Diluted earnings per share Rs 26.8 40.4
Price to Cash Flow x 11.6 14.5
TTM P/E ratio x 15.9 27.9
Price / Book Value ratio x 1.8 2.2
Market Cap Rs m 10,776 24,377
Dividends per share (Unadj.) Rs 4.5 6.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for GOODLUCK INDIA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.9x during FY24, from 1.4x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 3.4x during FY24, from 2.8x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 12.0% during FY24, from 14.7% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 21.6% during FY24, from 27.0% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 10.3% during FY24, from 10.4% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.4 1.9
Debtors’ Days Days 417 364
Interest coverage x 2.8 3.4
Debt to equity ratio x 0.2 0.1
Return on assets % 10.4 10.3
Return on equity % 14.7 12.0
Return on capital employed % 27.0 21.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how GOODLUCK INDIA has performed over the last 5 years, please visit here.

GOODLUCK INDIA Share Price Performance

Over the last one year, GOODLUCK INDIA share price has moved up from Rs 585.3 to Rs 1,189.0, registering a gain of Rs 603.7 or around 103.1%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 33,074.8 (up 2.8%). Over the last one year it has moved up from 22,716.0 to 33,074.8, a gain of 10,359 points (up 45.6%).

Overall, the S&P BSE SENSEX is up 27.1% over the year.

(To know more, check out historical annual results for GOODLUCK INDIA and quarterly results for GOODLUCK INDIA)

Annual Report FAQs

What is the current share price of GOODLUCK INDIA?

GOODLUCK INDIA currently trades at Rs 945.8 per share. You can check out the latest share price performance of GOODLUCK INDIA here...

What was the revenue of GOODLUCK INDIA in FY24? How does it compare to earlier years?

The revenues of GOODLUCK INDIA stood at Rs 35,377 m in FY24, which was up 14.6% compared to Rs 30,868 m reported in FY23.

GOODLUCK INDIA's revenue has grown from Rs 16,394 m in FY20 to Rs 35,377 m in FY24.

Over the past 5 years, the revenue of GOODLUCK INDIA has grown at a CAGR of 21.2%.

What was the net profit of GOODLUCK INDIA in FY24? How does it compare to earlier years?

The net profit of GOODLUCK INDIA stood at Rs 1,323 m in FY24, which was up 50.6% compared to Rs 878 m reported in FY23.

This compares to a net profit of Rs 750 m in FY22 and a net profit of Rs 300 m in FY21.

Over the past 5 years, GOODLUCK INDIA net profit has grown at a CAGR of 40.6%.

What does the cash flow statement of GOODLUCK INDIA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of GOODLUCK INDIA reveals:

  • Cash flow from operations decreased in FY24 and stood at Rs -459 m as compared to Rs 649 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -1,862 m as compared to Rs -781 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 3,365 m as compared to Rs 133 m in FY23.

Here's the cash flow statement of GOODLUCK INDIA for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations580431778649-459
From Investments-294-221-846-781-1,862
From Financial Activity-276-231631333,365
Net Cashflow11-21-511,044

What does the Key Ratio analysis of GOODLUCK INDIA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of GOODLUCK INDIA reveals:

  • Operating profit margins witnessed a fall and down at 8.0% in FY24 as against 6.7% in FY23.
  • Net profit margins grew from 2.9% in FY23 to 3.8% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.1 as compared to 0.2 in FY23.

Here's the ratio/financial analysis of GOODLUCK INDIA for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)7.87.47.06.78.0
Net Profit Margin (%)2.11.92.92.93.8
Debt to Equity Ratio (x)0.20.30.30.20.1

Equitymaster requests your view! Post a comment on "GOODLUCK INDIA 2023-24 Annual Report Analysis". Click here!