Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

GANESH BENZO 2023-24 Annual Report Analysis
Thu, 26 Sep

GANESH BENZO has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

GANESH BENZO Income Statement Analysis

  • Operating income during the year rose 13.4% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 9.4% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 20.0% in FY24 as against 20.8% in FY23.
  • Depreciation charges increased by 17.2% and finance costs increased by 16.9% YoY, respectively.
  • Other income grew by 62.7% YoY.
  • Net profit for the year grew by 11.6% YoY.
  • Net profit margins during the year declined from 13.1% in FY23 to 12.9% in FY24.

GANESH BENZO Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 4,208 4,771 13.4%
Other income Rs m 83 135 62.7%
Total Revenues Rs m 4,291 4,906 14.3%
Gross profit Rs m 873 956 9.4%
Depreciation Rs m 173 203 17.2%
Interest Rs m 41 48 16.9%
Profit before tax Rs m 742 840 13.1%
Tax Rs m 192 226 17.7%
Profit after tax Rs m 551 614 11.6%
Gross profit margin % 20.8 20.0
Effective tax rate % 25.8 26.8
Net profit margin % 13.1 12.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

GANESH BENZO Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 1 billion as compared to Rs 972 million in FY23, thereby witnessing an increase of 4.1%.
  • Long-term debt down at Rs 3 million as compared to Rs 13 million during FY23, a fall of 74.9%.
  • Current assets rose 35% and stood at Rs 2 billion, while fixed assets rose 24% and stood at Rs 5 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 7 billion as against Rs 5 billion during FY23, thereby witnessing a growth of 27%.

GANESH BENZO Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 3,487 5,016 43.9
 
Current Liabilities Rs m 972 1,012 4.1
Long-term Debt Rs m 13 3 -74.9
Total Liabilities Rs m 5,334 6,766 26.9
 
Current assets Rs m 1,512 2,034 34.6
Fixed Assets Rs m 3,822 4,732 23.8
Total Assets Rs m 5,334 6,766 26.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



GANESH BENZO Cash Flow Statement Analysis

  • GANESH BENZO's cash flow from operating activities (CFO) during FY24 stood at Rs 833 million, an improvement of 105.1% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -1 billion, an improvement of 136.1% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 729 million, an improvement of 387% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 95 million from the Rs -65 million net cash flows seen during FY23.

GANESH BENZO Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 406 833 105.1%
Cash Flow from Investing Activities Rs m -621 -1,467 -
Cash Flow from Financing Activities Rs m 150 729 386.8%
Net Cash Flow Rs m -65 95 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for GANESH BENZO

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 8.5, an improvement from the EPS of Rs 8.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 146.1, stands at 16.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.1 times, while the price to sales ratio stands at 2.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 15.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 64.6 66.3
TTM Earnings per share Rs 8.5 8.5
Diluted earnings per share Rs 7.7 8.5
Price to Cash Flow x 16.1 15.5
TTM P/E ratio x 21.2 16.9
Price / Book Value ratio x 2.6 2.5
Market Cap Rs m 9,083 12,668
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for GANESH BENZO

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.0x during FY24, from 1.6x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 18.5x during FY24, from 19.0x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 12.2% during FY24, from 15.8% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 17.7% during FY24, from 22.4% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 9.8% during FY24, from 11.1% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.6 2.0
Debtors’ Days Days 22 45
Interest coverage x 19.0 18.5
Debt to equity ratio x 0.0 0.0
Return on assets % 11.1 9.8
Return on equity % 15.8 12.2
Return on capital employed % 22.4 17.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how GANESH BENZO has performed over the last 5 years, please visit here.

GANESH BENZO Share Price Performance

Over the last one year, GANESH BENZO share price has moved {{varPrevCurrYearUpDown}} from Rs {{varLastYearSameDayValue}} to Rs {{varCurrYearCurrDayValue}}, registering a {{varPrevCurrYearComp}} of Rs {{varPrevCurrYearCompValue}} or around {{varPrevCurrYearCompPerValue}}%.

Meanwhile, the{{varBSEIndexName}} is trading at Rs {{varBSEIndexValue}} ({{varBSEIndexPrevCurrComp}} {{varBSEIndexPrevCurrPerValue}}%). Over the last one year it has moved {{varBSEIndexPrevCurrYearComp}} from {{varBSEIndexPrevYearValue}} to {{varBSEIndexCurrentYearValue}}, a {{varBSEIndexPrevCurrGainLoss}} of {{varBSEIndexPrevCurrSubstraction}} points ({{varBSEIndexPrevCurrYearCompOverYear}} {{varBSEIndexPrevCurrPerValueOverYear}}%).

Overall, the {{varBSESensexName}} is {{varBSESensexCurrStatus}} {{varBSESensexCurrValue}}% over the year.

(To know more, check out historical annual results for GANESH BENZO and quarterly results for GANESH BENZO)

Annual Report FAQs

What is the current share price of GANESH BENZO?

GANESH BENZO currently trades at Rs 129.8 per share. You can check out the latest share price performance of GANESH BENZO here...

What was the revenue of GANESH BENZO in FY24? How does it compare to earlier years?

The revenues of GANESH BENZO stood at Rs 4,906 m in FY24, which was up 14.3% compared to Rs 4,291 m reported in FY23.

GANESH BENZO's revenue has grown from Rs 2,471 m in FY20 to Rs 4,906 m in FY24.

Over the past 5 years, the revenue of GANESH BENZO has grown at a CAGR of 18.7%.

What was the net profit of GANESH BENZO in FY24? How does it compare to earlier years?

The net profit of GANESH BENZO stood at Rs 614 m in FY24, which was up 11.6% compared to Rs 551 m reported in FY23.

This compares to a net profit of Rs 327 m in FY22 and a net profit of Rs 219 m in FY21.

Over the past 5 years, GANESH BENZO net profit has grown at a CAGR of 16.2%.

What does the cash flow statement of GANESH BENZO reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of GANESH BENZO reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 833 m as compared to Rs 406 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -1,467 m as compared to Rs -621 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 729 m as compared to Rs 150 m in FY23.

Here's the cash flow statement of GANESH BENZO for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations265566862406833
From Investments-128-403-591-621-1,467
From Financial Activity-137-93-255150729
Net Cashflow07117-6595

What does the Key Ratio analysis of GANESH BENZO reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of GANESH BENZO reveals:

  • Operating profit margins witnessed a fall and stood at 20.0% in FY24 as against 20.8% in FY23.
  • Net profit margins declined from 13.1% in FY23 to 12.9% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of GANESH BENZO for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)22.627.216.920.820.0
Net Profit Margin (%)13.68.19.113.112.9
Debt to Equity Ratio (x)0.30.20.00.00.0

Equitymaster requests your view! Post a comment on "GANESH BENZO 2023-24 Annual Report Analysis". Click here!