Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

EUREKA FORBES 2023-24 Annual Report Analysis
Mon, 2 Sep

EUREKA FORBES has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

EUREKA FORBES Income Statement Analysis

  • Operating income during the year rose 5.0% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 74.8% YoY during the fiscal. Operating profit margins witnessed a fall and down at 8.4% in FY24 as against 5.0% in FY23.
  • Depreciation charges decreased by 4.3% and finance costs decreased by 51.7% YoY, respectively.
  • Other income declined by 14.2% YoY.
  • Net profit for the year grew by 261.3% YoY.
  • Net profit margins during the year grew from 1.3% in FY23 to 4.4% in FY24.

EUREKA FORBES Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 20,845 21,893 5.0%
Other income Rs m 102 88 -14.2%
Total Revenues Rs m 20,947 21,980 4.9%
Gross profit Rs m 1,050 1,835 74.8%
Depreciation Rs m 565 540 -4.3%
Interest Rs m 203 98 -51.7%
Profit before tax Rs m 385 1,285 233.6%
Tax Rs m 120 328 172.6%
Profit after tax Rs m 265 957 261.3%
Gross profit margin % 5.0 8.4
Effective tax rate % 31.3 25.5
Net profit margin % 1.3 4.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

EUREKA FORBES Balance Sheet Analysis

  • The company's current liabilities during FY24 down at Rs 10 billion as compared to Rs 10 billion in FY23, thereby witnessing an decrease of -0.3%.
  • Current assets rose 22% and stood at Rs 6 billion, while fixed assets fell 0% and stood at Rs 55 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 61 billion as against Rs 60 billion during FY23, thereby witnessing a growth of 2%.

EUREKA FORBES Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 40,976 41,912 2.3
 
Current Liabilities Rs m 9,549 9,518 -0.3
Long-term Debt Rs m 247 0 -100.0
Total Liabilities Rs m 60,292 61,281 1.6
 
Current assets Rs m 4,968 6,073 22.3
Fixed Assets Rs m 55,324 55,208 -0.2
Total Assets Rs m 60,292 61,281 1.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



EUREKA FORBES Cash Flow Statement Analysis

  • EUREKA FORBES's cash flow from operating activities (CFO) during FY24 stood at Rs 2 billion, an improvement of 7.7% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -316 million, an improvement of 20.2% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -1 billion, an improvement of 22% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 428 million from the Rs 8 million net cash flows seen during FY23.

EUREKA FORBES Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 1,806 1,945 7.7%
Cash Flow from Investing Activities Rs m -263 -316 -
Cash Flow from Financing Activities Rs m -1,535 -1,201 -
Net Cash Flow Rs m 8 428 5,328.4%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for EUREKA FORBES

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 4.9, an improvement from the EPS of Rs 1.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 498.8, stands at 94.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.3 times, while the price to sales ratio stands at 4.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 61.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 107.7 113.2
TTM Earnings per share Rs 1.4 4.9
Diluted earnings per share Rs 1.4 4.9
Price to Cash Flow x 99.5 61.6
TTM P/E ratio x 311.9 94.3
Price / Book Value ratio x 1.9 2.2
Market Cap Rs m 79,235 92,265
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for EUREKA FORBES

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 0.6x during FY24, from 0.5x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 14.1x during FY24, from 2.9x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 2.3% during FY24, from 0.6% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 3.3% during FY24, from 1.4% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 1.7% during FY24, from 0.8% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 0.5 0.6
Debtors’ Days Days 217 229
Interest coverage x 2.9 14.1
Debt to equity ratio x 0.0 0.0
Return on assets % 0.8 1.7
Return on equity % 0.6 2.3
Return on capital employed % 1.4 3.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how EUREKA FORBES has performed over the last 5 years, please visit here.

EUREKA FORBES Share Price Performance

Over the last one year, EUREKA FORBES share price has moved down from Rs 510.2 to Rs 498.8, registering a loss of Rs 11.4 or around 2.2%.

Meanwhile, the S&P BSE CONSUMER DURABLES Index is trading at Rs 63,393.2 (down 0.3%). Over the last one year it has moved up from 44,678.3 to 63,393.2, a gain of 18,715 points (up 41.9%).

Overall, the S&P BSE SENSEX is up 27.0% over the year.

(To know more, check out historical annual results for EUREKA FORBES and quarterly results for EUREKA FORBES)

Annual Report FAQs

What is the current share price of EUREKA FORBES?

EUREKA FORBES currently trades at Rs 557.1 per share. You can check out the latest share price performance of EUREKA FORBES here...

What was the revenue of EUREKA FORBES in FY24? How does it compare to earlier years?

The revenues of EUREKA FORBES stood at Rs 21,980 m in FY24, which was up 4.9% compared to Rs 20,947 m reported in FY23.

EUREKA FORBES' revenue has grown from Rs 164 m in FY20 to Rs 21,980 m in FY24.

Over the past 5 years, the revenue of EUREKA FORBES has grown at a CAGR of 240.3%.

What was the net profit of EUREKA FORBES in FY24? How does it compare to earlier years?

The net profit of EUREKA FORBES stood at Rs 957 m in FY24, which was up 261.3% compared to Rs 265 m reported in FY23.

This compares to a net profit of Rs 26 m in FY22 and a net loss of Rs -16 m in FY21.

Over the past 5 years, EUREKA FORBES net profit has grown at a CAGR of NaN%.

What does the cash flow statement of EUREKA FORBES reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of EUREKA FORBES reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 1,945 m as compared to Rs 1,806 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -316 m as compared to Rs -263 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs -1,201 m as compared to Rs -1,535 m in FY23.

Here's the cash flow statement of EUREKA FORBES for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations913671,8061,945
From Investments02-37-263-316
From Financial Activity-15-3-314-1,535-1,201
Net Cashflow-601768428

What does the Key Ratio analysis of EUREKA FORBES reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of EUREKA FORBES reveals:

  • Operating profit margins witnessed a fall and down at 8.4% in FY24 as against 5.0% in FY23.
  • Net profit margins grew from 1.3% in FY23 to 4.4% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of EUREKA FORBES for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)-0.5-16.84.65.08.4
Net Profit Margin (%)-5.5-20.80.71.34.4
Debt to Equity Ratio (x)0.00.00.00.00.0

 

Equitymaster requests your view! Post a comment on "EUREKA FORBES 2023-24 Annual Report Analysis". Click here!