Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

ESCONET TECHNOLOGIES LTD. 2023-24 Annual Report Analysis
Thu, 22 Aug

ESCONET TECHNOLOGIES LTD. has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

ESCONET TECHNOLOGIES LTD. Income Statement Analysis

  • Operating income during the year rose 48.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 64.8% YoY during the fiscal. Operating profit margins witnessed a fall and down at 7.1% in FY24 as against 6.4% in FY23.
  • Depreciation charges increased by 29.7% and finance costs increased by 54.6% YoY, respectively.
  • Other income declined by 21.5% YoY.
  • Net profit for the year grew by 79.2% YoY.
  • Net profit margins during the year grew from 3.2% in FY23 to 3.9% in FY24.

ESCONET TECHNOLOGIES LTD. Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 947 1,406 48.5%
Other income Rs m 3 2 -21.5%
Total Revenues Rs m 950 1,408 48.2%
Gross profit Rs m 60 100 64.8%
Depreciation Rs m 8 10 29.7%
Interest Rs m 12 18 54.6%
Profit before tax Rs m 44 74 67.4%
Tax Rs m 14 20 42.2%
Profit after tax Rs m 30 54 79.2%
Gross profit margin % 6.4 7.1
Effective tax rate % 31.8 27.0
Net profit margin % 3.2 3.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

ESCONET TECHNOLOGIES LTD. Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 326 million as compared to Rs 198 million in FY23, thereby witnessing an increase of 64.5%.
  • Long-term debt down at Rs 23 million as compared to Rs 32 million during FY23, a fall of 27.5%.
  • Current assets rose 156% and stood at Rs 694 million, while fixed assets rose 76% and stood at Rs 27 million in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 721 million as against Rs 287 million during FY23, thereby witnessing a growth of 151%.

ESCONET TECHNOLOGIES LTD. Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 55 369 566.9
 
Current Liabilities Rs m 198 326 64.5
Long-term Debt Rs m 32 23 -27.5
Total Liabilities Rs m 287 721 151.3
 
Current assets Rs m 271 694 155.6
Fixed Assets Rs m 15 27 75.6
Total Assets Rs m 287 721 151.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



ESCONET TECHNOLOGIES LTD. Cash Flow Statement Analysis

  • ESCONET TECHNOLOGIES LTD.'s cash flow from operating activities (CFO) during FY24 stood at Rs -14 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -13 million, an improvement of 461.2% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 151 million, an improvement of 606% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 125 million from the Rs 1 million net cash flows seen during FY23.

ESCONET TECHNOLOGIES LTD. Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m -19 -14 -
Cash Flow from Investing Activities Rs m -2 -13 -
Cash Flow from Financing Activities Rs m 21 151 605.6%
Net Cash Flow Rs m 1 125 23,466.0%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for ESCONET TECHNOLOGIES LTD.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 4.4, an decline from the EPS of Rs 39.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 332.5, stands at 75.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 11.1 times, while the price to sales ratio stands at 2.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 38.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 1,229.4 113.7
TTM Earnings per share Rs 39.4 4.4
Diluted earnings per share Rs 2.5 4.4
Price to Cash Flow x 0.0 38.6
TTM P/E ratio x 0.0 75.7
Price / Book Value ratio x 0.0 6.7
Market Cap Rs m 0 2,477
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for ESCONET TECHNOLOGIES LTD.

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.1x during FY24, from 1.4x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 5.2x during FY24, from 4.9x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 14.7% during FY24, from 54.8% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 23.5% during FY24, from 64.2% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 10.0% during FY24, from 14.6% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.4 2.1
Debtors’ Days Days 485 969
Interest coverage x 4.9 5.2
Debt to equity ratio x 0.6 0.1
Return on assets % 14.6 10.0
Return on equity % 54.8 14.7
Return on capital employed % 64.2 23.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how ESCONET TECHNOLOGIES LTD. has performed over the last 5 years, please visit here.

ESCONET TECHNOLOGIES LTD. Share Price Performance

Over the last one year, ESCONET TECHNOLOGIES LTD. share price has moved down from Rs 0.0 to Rs 0.0, registering a loss of Rs 0.0 or around 0.0%.

Overall, the NIFTY 50 is up 0.2% over the year.

(To know more, check out historical annual results for ESCONET TECHNOLOGIES LTD. and quarterly results for ESCONET TECHNOLOGIES LTD.)

Annual Report FAQs

What is the current share price of ESCONET TECHNOLOGIES LTD.?

ESCONET TECHNOLOGIES LTD. currently trades at Rs 419.5 per share. You can check out the latest share price performance of ESCONET TECHNOLOGIES LTD. here...

What was the revenue of ESCONET TECHNOLOGIES LTD. in FY24? How does it compare to earlier years?

The revenues of ESCONET TECHNOLOGIES LTD. stood at Rs 1,408 m in FY24, which was up 48.2% compared to Rs 950 m reported in FY23.

ESCONET TECHNOLOGIES LTD.'s revenue has grown from Rs 442 m in FY21 to Rs 1,408 m in FY24.

Over the past 4 years, the revenue of ESCONET TECHNOLOGIES LTD. has grown at a CAGR of 47.1%.

What was the net profit of ESCONET TECHNOLOGIES LTD. in FY24? How does it compare to earlier years?

The net profit of ESCONET TECHNOLOGIES LTD. stood at Rs 54 m in FY24, which was up 79.2% compared to Rs 30 m reported in FY23.

This compares to a net profit of Rs 7 m in FY22 and a net loss of Rs -10 m in FY21.

Over the past 4 years, ESCONET TECHNOLOGIES LTD. net profit has grown at a CAGR of NaN%.

What does the cash flow statement of ESCONET TECHNOLOGIES LTD. reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of ESCONET TECHNOLOGIES LTD. reveals:

  • Cash flow from operations increased in FY24 and stood at Rs -14 m as compared to Rs -19 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -13 m as compared to Rs -2 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 151 m as compared to Rs 21 m in FY23.

Here's the cash flow statement of ESCONET TECHNOLOGIES LTD. for the past 4 years.

(Rs m)FY21FY22FY23FY24
From Operations-28-19-14
From Investments-6-15-2-13
From Financial Activity-18621151
Net Cashflow-2601125

What does the Key Ratio analysis of ESCONET TECHNOLOGIES LTD. reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of ESCONET TECHNOLOGIES LTD. reveals:

  • Operating profit margins witnessed a fall and down at 7.1% in FY24 as against 6.4% in FY23.
  • Net profit margins grew from 3.2% in FY23 to 3.9% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.1 as compared to 0.6 in FY23.

Here's the ratio/financial analysis of ESCONET TECHNOLOGIES LTD. for the past 4 years.

 FY21FY22FY23FY24
Operating Profit Margin (%)0.12.96.47.1
Net Profit Margin (%)-2.31.13.23.9
Debt to Equity Ratio (x)1.81.60.60.1

Equitymaster requests your view! Post a comment on "ESCONET TECHNOLOGIES LTD. 2023-24 Annual Report Analysis". Click here!