Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

ESAB INDIA 2023-24 Annual Report Analysis
Wed, 17 Jul

ESAB INDIA has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

ESAB INDIA Income Statement Analysis

  • Operating income during the year rose 14.0% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 21.9% YoY during the fiscal. Operating profit margins witnessed a fall and down at 18.1% in FY24 as against 16.9% in FY23.
  • Depreciation charges increased by 16.1% increased by 0.0% YoY, respectively.
  • Other income declined by 16.8% YoY.
  • Net profit for the year grew by 20.1% YoY.
  • Net profit margins during the year grew from 12.3% in FY23 to 12.9% in FY24.

ESAB INDIA Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 11,044 12,594 14.0%
Other income Rs m 78 65 -16.8%
Total Revenues Rs m 11,122 12,659 13.8%
Gross profit Rs m 1,869 2,278 21.9%
Depreciation Rs m 119 138 16.1%
Interest Rs m 5 5 0.0%
Profit before tax Rs m 1,823 2,200 20.7%
Tax Rs m 466 570 22.2%
Profit after tax Rs m 1,357 1,630 20.1%
Gross profit margin % 16.9 18.1
Effective tax rate % 25.6 25.9
Net profit margin % 12.3 12.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Dear Reader: If You Invest in Midcap Stocks, this is for You

ESAB INDIA Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 2 billion as compared to Rs 2 billion in FY23, thereby witnessing an increase of 15.0%.
  • Current assets rose 17% and stood at Rs 4 billion, while fixed assets rose 15% and stood at Rs 1 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 5 billion as against Rs 5 billion during FY23, thereby witnessing a growth of 16%.

ESAB INDIA Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 2,603 3,061 17.6
 
Current Liabilities Rs m 2,036 2,342 15.0
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 4,729 5,490 16.1
 
Current assets Rs m 3,491 4,067 16.5
Fixed Assets Rs m 1,218 1,402 15.2
Total Assets Rs m 4,729 5,490 16.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



ESAB INDIA Cash Flow Statement Analysis

  • ESAB INDIA's cash flow from operating activities (CFO) during FY24 stood at Rs 1 billion, an improvement of 9.1% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -550 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -811 million, an improvement of 34% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 49 million from the Rs 122 million net cash flows seen during FY23.

ESAB INDIA Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 1,292 1,410 9.1%
Cash Flow from Investing Activities Rs m 52 -550 -
Cash Flow from Financing Activities Rs m -1,222 -811 -
Net Cash Flow Rs m 122 49 -59.8%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for ESAB INDIA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 105.9, an improvement from the EPS of Rs 88.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 6,319.7, stands at 59.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 31.8 times, while the price to sales ratio stands at 7.7 times.
  • The company's price to cash flow (P/CF) ratio stood at 42.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 717.6 818.3
TTM Earnings per share Rs 88.2 105.9
Diluted earnings per share Rs 88.1 105.9
Price to Cash Flow x 36.9 42.5
TTM P/E ratio x 40.1 59.7
Price / Book Value ratio x 21.7 24.6
Market Cap Rs m 56,358 75,149
Dividends per share (Unadj.) Rs 78.0 86.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for ESAB INDIA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.7x during FY24, from 1.7x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 440.9x during FY24, from 365.6x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 53.3% during FY24, from 52.1% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 72.0% during FY24, from 70.2% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 29.8% during FY24, from 28.8% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.7 1.7
Debtors’ Days Days 503 547
Interest coverage x 365.6 440.9
Debt to equity ratio x 0.0 0.0
Return on assets % 28.8 29.8
Return on equity % 52.1 53.3
Return on capital employed % 70.2 72.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how ESAB INDIA has performed over the last 5 years, please visit here.

ESAB INDIA Share Price Performance

Over the last one year, ESAB INDIA share price has moved up from Rs 4,410.7 to Rs 6,319.7, registering a gain of Rs 1,909.0 or around 43.3%.

Meanwhile, the S&P BSE CAPITAL GOODS Index is trading at Rs 74,460.1 (down 0.5%). Over the last one year it has moved up from 41,426.7 to 74,460.1, a gain of 33,033 points (up 79.7%).

Overall, the S&P BSE SENSEX is up 21.2% over the year.

(To know more, check out historical annual results for ESAB INDIA and quarterly results for ESAB INDIA)

Annual Report FAQs

What is the current share price of ESAB INDIA?

ESAB INDIA currently trades at Rs 6,088.0 per share. You can check out the latest share price performance of ESAB INDIA here...

What was the revenue of ESAB INDIA in FY24? How does it compare to earlier years?

The revenues of ESAB INDIA stood at Rs 12,659 m in FY24, which was up 13.8% compared to Rs 11,122 m reported in FY23.

ESAB INDIA's revenue has grown from Rs 7,115 m in FY20 to Rs 12,659 m in FY24.

Over the past 5 years, the revenue of ESAB INDIA has grown at a CAGR of 15.5%.

What was the net profit of ESAB INDIA in FY24? How does it compare to earlier years?

The net profit of ESAB INDIA stood at Rs 1,630 m in FY24, which was up 20.1% compared to Rs 1,357 m reported in FY23.

This compares to a net profit of Rs 843 m in FY22 and a net profit of Rs 593 m in FY21.

Over the past 5 years, ESAB INDIA net profit has grown at a CAGR of 22.9%.

What does the cash flow statement of ESAB INDIA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of ESAB INDIA reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 1,410 m as compared to Rs 1,292 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -550 m as compared to Rs 52 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs -811 m as compared to Rs -1,222 m in FY23.

Here's the cash flow statement of ESAB INDIA for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations5727248451,2921,410
From Investments-1,20166220052-550
From Financial Activity385-1,387-1,019-1,222-811
Net Cashflow-244-12612249

What does the Key Ratio analysis of ESAB INDIA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of ESAB INDIA reveals:

  • Operating profit margins witnessed a fall and down at 18.1% in FY24 as against 16.9% in FY23.
  • Net profit margins grew from 12.3% in FY23 to 12.9% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of ESAB INDIA for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)13.912.013.316.918.1
Net Profit Margin (%)10.28.69.312.312.9
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "ESAB INDIA 2023-24 Annual Report Analysis". Click here!