Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors





Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.


AD


ECLERX SERVICES 2023-24 Annual Report Analysis
Mon, 2 Sep

ECLERX SERVICES has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

ECLERX SERVICES Income Statement Analysis

  • Operating income during the year rose 10.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 7.0% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 26.5% in FY24 as against 27.3% in FY23.
  • Depreciation charges increased by 10.3% and finance costs increased by 10.2% YoY, respectively.
  • Other income declined by 0.5% YoY.
  • Net profit for the year grew by 4.6% YoY.
  • Net profit margins during the year declined from 18.5% in FY23 to 17.5% in FY24.

ECLERX SERVICES Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 26,479 29,255 10.5%
Other income Rs m 660 656 -0.5%
Total Revenues Rs m 27,138 29,912 10.2%
Gross profit Rs m 7,232 7,739 7.0%
Depreciation Rs m 1,140 1,258 10.3%
Interest Rs m 222 244 10.2%
Profit before tax Rs m 6,530 6,893 5.6%
Tax Rs m 1,638 1,776 8.4%
Profit after tax Rs m 4,892 5,117 4.6%
Gross profit margin % 27.3 26.5
Effective tax rate % 25.1 25.8
Net profit margin % 18.5 17.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



For Investors: Our Big Prediction

ECLERX SERVICES Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 4 billion as compared to Rs 4 billion in FY23, thereby witnessing an increase of 7.6%.
  • Current assets rose 42% and stood at Rs 19 billion, while fixed assets rose 7% and stood at Rs 9 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 29 billion as against Rs 22 billion during FY23, thereby witnessing a growth of 28%.

ECLERX SERVICES Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 16,997 22,167 30.4
 
Current Liabilities Rs m 3,502 3,770 7.6
Long-term Debt Rs m 7 0 -100.0
Total Liabilities Rs m 22,336 28,698 28.5
 
Current assets Rs m 13,714 19,497 42.2
Fixed Assets Rs m 8,622 9,201 6.7
Total Assets Rs m 22,336 28,698 28.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



ECLERX SERVICES Cash Flow Statement Analysis

  • ECLERX SERVICES's cash flow from operating activities (CFO) during FY24 stood at Rs 5 billion, an improvement of 6.8% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -5 billion, an improvement of 478.2% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -1 billion, an improvement of 76% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -641 million from the Rs -23 million net cash flows seen during FY23.

ECLERX SERVICES Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 4,926 5,259 6.8%
Cash Flow from Investing Activities Rs m -844 -4,879 -
Cash Flow from Financing Activities Rs m -4,401 -1,065 -
Net Cash Flow Rs m -23 -641 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for ECLERX SERVICES

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 106.1, an improvement from the EPS of Rs 101.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 2,855.6, stands at 26.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 6.1 times, while the price to sales ratio stands at 4.7 times.
  • The company's price to cash flow (P/CF) ratio stood at 15.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 551.3 606.6
TTM Earnings per share Rs 101.8 106.1
Diluted earnings per share Rs 102.7 107.4
Price to Cash Flow x 10.2 15.5
TTM P/E ratio x 12.6 26.3
Price / Book Value ratio x 4.1 4.5
Market Cap Rs m 70,370 98,804
Dividends per share (Unadj.) Rs 1.0 1.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for ECLERX SERVICES

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 5.2x during FY24, from 3.9x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 29.2x during FY24, from 30.4x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 23.1% during FY24, from 28.8% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 32.2% during FY24, from 39.7% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 18.7% during FY24, from 22.9% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 3.9 5.2
Debtors’ Days Days 61 62
Interest coverage x 30.4 29.2
Debt to equity ratio x 0.0 0.0
Return on assets % 22.9 18.7
Return on equity % 28.8 23.1
Return on capital employed % 39.7 32.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how ECLERX SERVICES has performed over the last 5 years, please visit here.

ECLERX SERVICES Share Price Performance

Over the last one year, ECLERX SERVICES share price has moved up from Rs 1,623.8 to Rs 2,855.6, registering a gain of Rs 1,231.8 or around 75.9%.

Meanwhile, the S&P BSE IT Index is trading at Rs 43,713.4 (up 0.5%). Over the last one year it has moved up from 31,850.3 to 43,713.4, a gain of 11,863 points (up 37.2%).

Overall, the S&P BSE SENSEX is up 26.8% over the year.

(To know more, check out historical annual results for ECLERX SERVICES and quarterly results for ECLERX SERVICES)

Annual Report FAQs

What is the current share price of ECLERX SERVICES?

ECLERX SERVICES currently trades at Rs 3,222.4 per share. You can check out the latest share price performance of ECLERX SERVICES here...

What was the revenue of ECLERX SERVICES in FY24? How does it compare to earlier years?

The revenues of ECLERX SERVICES stood at Rs 29,912 m in FY24, which was up 10.2% compared to Rs 27,138 m reported in FY23.

ECLERX SERVICES' revenue has grown from Rs 14,843 m in FY20 to Rs 29,912 m in FY24.

Over the past 5 years, the revenue of ECLERX SERVICES has grown at a CAGR of 19.1%.

What was the net profit of ECLERX SERVICES in FY24? How does it compare to earlier years?

The net profit of ECLERX SERVICES stood at Rs 5,117 m in FY24, which was up 4.6% compared to Rs 4,892 m reported in FY23.

This compares to a net profit of Rs 4,178 m in FY22 and a net profit of Rs 2,828 m in FY21.

Over the past 5 years, ECLERX SERVICES net profit has grown at a CAGR of 25.1%.

What does the cash flow statement of ECLERX SERVICES reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of ECLERX SERVICES reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 5,259 m as compared to Rs 4,926 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -4,879 m as compared to Rs -844 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs -1,065 m as compared to Rs -4,401 m in FY23.

Here's the cash flow statement of ECLERX SERVICES for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations3,3283,6464,4404,9265,259
From Investments183-45380-844-4,879
From Financial Activity-3,082-1,883-4,163-4,401-1,065
Net Cashflow4891,745713-23-641

What does the Key Ratio analysis of ECLERX SERVICES reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of ECLERX SERVICES reveals:

  • Operating profit margins witnessed a fall and stood at 26.5% in FY24 as against 27.3% in FY23.
  • Net profit margins declined from 18.5% in FY23 to 17.5% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of ECLERX SERVICES for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)22.628.730.627.326.5
Net Profit Margin (%)14.518.119.318.517.5
Debt to Equity Ratio (x)0.00.00.00.00.0

 

Equitymaster requests your view! Post a comment on "ECLERX SERVICES 2023-24 Annual Report Analysis". Click here!