Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

CITIZEN INFOLINE 2021-22 Annual Report Analysis
Thu, 16 Jun

CITIZEN INFOLINE has announced its results for the year ended March 2022. Let us have a look at the detailed performance review of the company during FY21-22.

CITIZEN INFOLINE Income Statement Analysis

  • Operating income during the year rose 7.0% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 23.0% YoY during the fiscal. Operating profit margins witnessed a growth and stood at 107.4% in FY22 as against 93.5% in FY21.
  • Depreciation charges increased by 0.0% increased by 0.0% YoY, respectively.
  • Other income grew by 41.1% YoY.
  • Net profit for the year declined by 42.9% YoY.
  • Net profit margins during the year grew from 20.3% in FY21 to 10.8% in FY22.

CITIZEN INFOLINE Income Statement 2021-22

No. of Mths Year Ending 12 Mar-21* 12 Mar-22* % Change
Net Sales Rs m 6 6 7.0%
Other income Rs m 4 6 41.1%
Total Revenues Rs m 10 12 21.5%
Gross profit Rs m -5 -6 23.0%
Depreciation Rs m 0 0 0.0%
Interest Rs m 0 0 0.0%
Profit before tax Rs m -1 -1 -42.9%
Tax Rs m 0 0 0.0%
Profit after tax Rs m -1 -1 -42.9%
Gross profit margin % -93.5 -107.4
Effective tax rate % 0.0 0.0
Net profit margin % -20.3 -10.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

CITIZEN INFOLINE Balance Sheet Analysis

  • The company's current liabilities during FY22 stood at Rs 1 million as compared to Rs 1 million in FY21, thereby witnessing an increase of 32.8%.
  • Current assets rose 3% and stood at Rs 1 million, while fixed assets fell 1% and stood at Rs 46 million in FY22.
  • Overall, the total assets and liabilities for FY22 stood at Rs 47 million as against Rs 47 million during FY21, thereby witnessing a fall of 1%.

CITIZEN INFOLINE Balance Sheet as on March 2022

No. of Mths Year Ending 12 Mar-21* 12 Mar-22* % Change
Networth Rs m 46 46 -1.4
 
Current Liabilities Rs m 1 1 32.8
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 47 47 -1.0
 
Current assets Rs m 1 1 3.3
Fixed Assets Rs m 46 46 -1.0
Total Assets Rs m 47 47 -1.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



CITIZEN INFOLINE Cash Flow Statement Analysis

  • CITIZEN INFOLINE's cash flow from operating activities (CFO) during FY22 stood at Rs 0 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY22 stood at Rs 5 million, an improvement of 24,650.0% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY22 stood at Rs -5 million on a YoY basis.
  • Overall, net cash flows for the company during FY22 stood at Rs 0 million from the Rs -1 million net cash flows seen during FY21.

CITIZEN INFOLINE Cash Flow Statement 2021-22

Particulars No. of months 12 12 % Change
Year Ending Mar-21 Mar-22
Cash Flow from Operating Activities Rs m -2 0 -
Cash Flow from Investing Activities Rs m 0 5 24,650.0%
Cash Flow from Financing Activities Rs m 2 -5 -
Net Cash Flow Rs m -1 0 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for CITIZEN INFOLINE

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -0.1, an improvement from the EPS of Rs -0.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 12.0, stands at -100.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.4 times, while the price to sales ratio stands at 10.9 times.
  • The company's price to cash flow (P/CF) ratio stood at -170.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-21* 12 Mar-22*
Sales per share (Unadj.) Rs 1.0 1.1
TTM Earnings per share Rs -0.2 -0.1
Diluted earnings per share Rs -0.2 -0.1
Price to Cash Flow x -20.6 -170.8
TTM P/E ratio x -20.6 -100.9
Price / Book Value ratio x 0.4 2.4
Market Cap Rs m 17 109
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for CITIZEN INFOLINE

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.2x during FY22, from 1.6x during FY21. The current ratio measures the company's ability to pay short-term and long-term obligations.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at -1.4% during FY22, from -2.4% during FY22. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at -1.4% during FY22, from -2.4% during FY21. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at -1.4% during FY22, from -2.4% during FY21. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-21* 12 Mar-22*
Current ratio x 1.6 1.2
Debtors’ Days Days 1,610,875 0
Interest coverage x 0.0 0.0
Debt to equity ratio x 0.0 0.0
Return on assets % -2.4 -1.4
Return on equity % -2.4 -1.4
Return on capital employed % -2.4 -1.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how CITIZEN INFOLINE has performed over the last 5 years, please visit here.

CITIZEN INFOLINE Share Price Performance

Over the last one year, CITIZEN INFOLINE share price has moved up from Rs 0.0 to Rs 12.0, registering a gain of Rs 12.0 or around 0.0%.

Meanwhile, the S&P BSE TECK Index is trading at Rs 12,551.1 (down 2.5%). Over the last one year it has moved down from 12,842.8 to 12,551.1, a loss of 292 points (down 2.3%).

Overall, the S&P BSE SENSEX is down 2.0% over the year.

(To know more, check out historical annual results for CITIZEN INFOLINE and quarterly results for CITIZEN INFOLINE)

Annual Report FAQs

What is the current share price of CITIZEN INFOLINE?

CITIZEN INFOLINE currently trades at Rs 38.4 per share. You can check out the latest share price performance of CITIZEN INFOLINE here...

What was the revenue of CITIZEN INFOLINE in FY22? How does it compare to earlier years?

The revenues of CITIZEN INFOLINE stood at Rs 12 m in FY22, which was up 21.5% compared to Rs 10 m reported in FY21.

CITIZEN INFOLINE's revenue has fallen from Rs 33 m in FY18 to Rs 12 m in FY22.

Over the past 5 years, the revenue of CITIZEN INFOLINE has grown at a CAGR of -23.0%.

What was the net profit of CITIZEN INFOLINE in FY22? How does it compare to earlier years?

The net loss of CITIZEN INFOLINE stood at Rs -1 m in FY22, which was down -42.9% compared to Rs -1 m reported in FY21.

This compares to a net loss of Rs -1 m in FY20 and a net profit of Rs 0 m in FY19.

Over the past 5 years, CITIZEN INFOLINE net profit has grown at a CAGR of NaN%.

What does the cash flow statement of CITIZEN INFOLINE reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of CITIZEN INFOLINE reveals:

  • Cash flow from operations increased in FY22 and stood at Rs 0 m as compared to Rs -2 m in FY21.
  • Cash flow from investments increased in FY22 and stood at Rs 5 m as compared to Rs 0 m in FY21.
  • Cash flow from financial activity decreased in FY22 and stood at Rs -5 m as compared to Rs 2 m in FY21.

Here's the cash flow statement of CITIZEN INFOLINE for the past 5 years.

(Rs m)FY18FY19FY20FY21FY22
From Operations430-20
From Investments-60805
From Financial Activity2-3-72-5
Net Cashflow001-10

What does the Key Ratio analysis of CITIZEN INFOLINE reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of CITIZEN INFOLINE reveals:

  • Operating profit margins witnessed a growth and stood at 107.4% in FY22 as against 93.5% in FY21.
  • Net profit margins grew from 20.3% in FY21 to 10.8% in FY22.
  • Debt to Equity ratio for FY22 stood at 0.0 as compared to 0.0 in FY21.

Here's the ratio/financial analysis of CITIZEN INFOLINE for the past 5 years.

 FY18FY19FY20FY21FY22
Operating Profit Margin (%)-1.4-8.6-31.8-93.5-107.3
Net Profit Margin (%)0.50.8-4.4-20.3-10.8
Debt to Equity Ratio (x)0.00.00.00.00.0

 

Equitymaster requests your view! Post a comment on "CITIZEN INFOLINE 2021-22 Annual Report Analysis". Click here!