Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

3M INDIA 2023-24 Annual Report Analysis
Wed, 17 Jul

3M INDIA has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

3M INDIA Income Statement Analysis

  • Operating income during the year rose 5.8% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 24.4% YoY during the fiscal. Operating profit margins witnessed a fall and down at 17.9% in FY24 as against 15.3% in FY23.
  • Depreciation charges decreased by 8.2% and finance costs decreased by 55.7% YoY, respectively.
  • Other income grew by 25.6% YoY.
  • Net profit for the year grew by 29.4% YoY.
  • Net profit margins during the year grew from 11.4% in FY23 to 13.9% in FY24.

3M INDIA Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 39,594 41,894 5.8%
Other income Rs m 681 855 25.6%
Total Revenues Rs m 40,275 42,749 6.1%
Gross profit Rs m 6,043 7,519 24.4%
Depreciation Rs m 577 529 -8.2%
Interest Rs m 73 32 -55.7%
Profit before tax Rs m 6,074 7,812 28.6%
Tax Rs m 1,564 1,978 26.5%
Profit after tax Rs m 4,510 5,834 29.4%
Gross profit margin % 15.3 17.9
Effective tax rate % 25.8 25.3
Net profit margin % 11.4 13.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

3M INDIA Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 11 billion as compared to Rs 10 billion in FY23, thereby witnessing an increase of 8.1%.
  • Current assets rose 25% and stood at Rs 27 billion, while fixed assets fell 1% and stood at Rs 6 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 32 billion as against Rs 27 billion during FY23, thereby witnessing a growth of 20%.

3M INDIA Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 16,775 21,469 28.0
 
Current Liabilities Rs m 9,803 10,595 8.1
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 26,871 32,204 19.8
 
Current assets Rs m 21,274 26,685 25.4
Fixed Assets Rs m 5,597 5,519 -1.4
Total Assets Rs m 26,871 32,204 19.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



3M INDIA Cash Flow Statement Analysis

  • 3M INDIA's cash flow from operating activities (CFO) during FY24 stood at Rs 6 billion, an improvement of 38.1% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -3 billion, an improvement of 1,641.4% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -1 billion, an improvement of 87% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 2 billion from the Rs -5 billion net cash flows seen during FY23.

3M INDIA Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 4,655 6,430 38.1%
Cash Flow from Investing Activities Rs m -155 -2,694 -
Cash Flow from Financing Activities Rs m -9,797 -1,276 -
Net Cash Flow Rs m -5,297 2,461 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for 3M INDIA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 517.7, an improvement from the EPS of Rs 400.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 38,798.1, stands at 74.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 20.4 times, while the price to sales ratio stands at 10.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 54.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 3,513.2 3,717.3
TTM Earnings per share Rs 400.2 517.7
Diluted earnings per share Rs 400.4 517.9
Price to Cash Flow x 51.0 54.8
TTM P/E ratio x 57.5 74.9
Price / Book Value ratio x 14.3 16.3
Market Cap Rs m 239,609 349,008
Dividends per share (Unadj.) Rs 950.0 685.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for 3M INDIA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.5x during FY24, from 2.2x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 243.8x during FY24, from 84.6x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 27.2% during FY24, from 26.9% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 36.5% during FY24, from 36.6% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 18.2% during FY24, from 17.1% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 2.2 2.5
Debtors’ Days Days 585 613
Interest coverage x 84.6 243.8
Debt to equity ratio x 0.0 0.0
Return on assets % 17.1 18.2
Return on equity % 26.9 27.2
Return on capital employed % 36.6 36.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how 3M INDIA has performed over the last 5 years, please visit here.

3M INDIA Share Price Performance

Over the last one year, 3M INDIA share price has moved up from Rs 28,264.2 to Rs 38,798.1, registering a gain of Rs 10,534.0 or around 37.3%.

Overall, the S&P BSE SENSEX is up 21.2% over the year.

(To know more, check out historical annual results for 3M INDIA and quarterly results for 3M INDIA)

Annual Report FAQs

What is the current share price of 3M INDIA?

3M INDIA currently trades at Rs 30,706.8 per share. You can check out the latest share price performance of 3M INDIA here...

What was the revenue of 3M INDIA in FY24? How does it compare to earlier years?

The revenues of 3M INDIA stood at Rs 42,749 m in FY24, which was up 6.1% compared to Rs 40,275 m reported in FY23.

3M INDIA's revenue has grown from Rs 30,324 m in FY20 to Rs 42,749 m in FY24.

Over the past 5 years, the revenue of 3M INDIA has grown at a CAGR of 9.0%.

What was the net profit of 3M INDIA in FY24? How does it compare to earlier years?

The net profit of 3M INDIA stood at Rs 5,834 m in FY24, which was up 29.4% compared to Rs 4,510 m reported in FY23.

This compares to a net profit of Rs 2,720 m in FY22 and a net profit of Rs 1,624 m in FY21.

Over the past 5 years, 3M INDIA net profit has grown at a CAGR of 16.0%.

What does the cash flow statement of 3M INDIA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of 3M INDIA reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 6,430 m as compared to Rs 4,655 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -2,694 m as compared to Rs -155 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs -1,276 m as compared to Rs -9,797 m in FY23.

Here's the cash flow statement of 3M INDIA for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations2,4503,2113,2744,6556,430
From Investments27-142-407-155-2,694
From Financial Activity-246-250-212-9,797-1,276
Net Cashflow2,2312,8192,654-5,2972,461

What does the Key Ratio analysis of 3M INDIA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of 3M INDIA reveals:

  • Operating profit margins witnessed a fall and down at 17.9% in FY24 as against 15.3% in FY23.
  • Net profit margins grew from 11.4% in FY23 to 13.9% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of 3M INDIA for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)15.110.011.715.317.9
Net Profit Margin (%)10.86.28.211.413.9
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "3M INDIA 2023-24 Annual Report Analysis". Click here!