Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

MPHASIS 2023-24 Annual Report Analysis
Mon, 29 Apr

MPHASIS has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

MPHASIS Income Statement Analysis

  • Operating income during the year fell 3.8% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 0.5% YoY during the fiscal. Operating profit margins witnessed a fall and down at 18.2% in FY24 as against 17.6% in FY23.
  • Depreciation charges increased by 26.2% and finance costs increased by 65.4% YoY, respectively.
  • Other income grew by 34.8% YoY.
  • Net profit for the year declined by 5.1% YoY.
  • Net profit margins during the year declined from 11.9% in FY23 to 11.7% in FY24.

MPHASIS Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 137,985 132,785 -3.8%
Other income Rs m 1,616 2,178 34.8%
Total Revenues Rs m 139,601 134,963 -3.3%
Gross profit Rs m 24,340 24,219 -0.5%
Depreciation Rs m 3,252 4,105 26.2%
Interest Rs m 973 1,609 65.4%
Profit before tax Rs m 21,731 20,683 -4.8%
Tax Rs m 5,351 5,135 -4.0%
Profit after tax Rs m 16,379 15,548 -5.1%
Gross profit margin % 17.6 18.2
Effective tax rate % 24.6 24.8
Net profit margin % 11.9 11.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

MPHASIS Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 42 billion as compared to Rs 28 billion in FY23, thereby witnessing an increase of 50.3%.
  • Current assets rose 11% and stood at Rs 66 billion, while fixed assets rose 33% and stood at Rs 72 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 138 billion as against Rs 114 billion during FY23, thereby witnessing a growth of 22%.

MPHASIS Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 77,311 85,413 10.5
 
Current Liabilities Rs m 27,978 42,046 50.3
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 113,672 138,446 21.8
 
Current assets Rs m 59,530 66,324 11.4
Fixed Assets Rs m 54,142 72,122 33.2
Total Assets Rs m 113,672 138,446 21.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



MPHASIS Cash Flow Statement Analysis

  • MPHASIS's cash flow from operating activities (CFO) during FY24 stood at Rs 22 billion, an improvement of 49.1% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -25 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 771 million, an improvement of 105% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -2 billion from the Rs 2 billion net cash flows seen during FY23.

MPHASIS Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 14,618 21,797 49.1%
Cash Flow from Investing Activities Rs m 1,825 -24,821 -
Cash Flow from Financing Activities Rs m -14,402 771 -
Net Cash Flow Rs m 2,173 -2,392 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for MPHASIS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 82.3, an decline from the EPS of Rs 86.9 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 2,369.9, stands at 28.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 5.2 times, while the price to sales ratio stands at 3.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 21.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 732.4 702.6
TTM Earnings per share Rs 86.9 82.3
Diluted earnings per share Rs 86.7 82.3
Price to Cash Flow x 17.3 21.6
TTM P/E ratio x 20.7 28.8
Price / Book Value ratio x 6.2 5.0
Market Cap Rs m 478,023 424,834
Dividends per share (Unadj.) Rs 50.0 55.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for MPHASIS

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.6x during FY24, from 2.1x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 13.9x during FY24, from 23.3x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 18.2% during FY24, from 21.2% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 26.1% during FY24, from 29.4% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 12.4% during FY24, from 15.3% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 2.1 1.6
Debtors’ Days Days 67 67
Interest coverage x 23.3 13.9
Debt to equity ratio x 0.0 0.0
Return on assets % 15.3 12.4
Return on equity % 21.2 18.2
Return on capital employed % 29.4 26.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how MPHASIS has performed over the last 5 years, please visit here.

MPHASIS Share Price Performance

Over the last one year, MPHASIS share price has moved up from Rs 1,815.0 to Rs 2,369.9, registering a gain of Rs 554.9 or around 30.6%.

Meanwhile, the S&P BSE IT Index is trading at Rs 34,371.1 (down 0.1%). Over the last one year it has moved up from 27,503.5 to 34,371.1, a gain of 6,868 points (up 25.0%).

Overall, the S&P BSE SENSEX is up 23.5% over the year.

(To know more, check out historical annual results for MPHASIS and quarterly results for MPHASIS)

Annual Report FAQs

What is the current share price of MPHASIS?

MPHASIS currently trades at Rs 2,882.4 per share. You can check out the latest share price performance of MPHASIS here...

What was the revenue of MPHASIS in FY24? How does it compare to earlier years?

The revenues of MPHASIS stood at Rs 134,963 m in FY24, which was down -3.3% compared to Rs 139,601 m reported in FY23.

MPHASIS' revenue has grown from Rs 90,214 m in FY20 to Rs 134,963 m in FY24.

Over the past 5 years, the revenue of MPHASIS has grown at a CAGR of 10.6%.

What was the net profit of MPHASIS in FY24? How does it compare to earlier years?

The net profit of MPHASIS stood at Rs 15,548 m in FY24, which was down -5.1% compared to Rs 16,379 m reported in FY23.

This compares to a net profit of Rs 14,309 m in FY22 and a net profit of Rs 12,168 m in FY21.

Over the past 5 years, MPHASIS net profit has grown at a CAGR of 7.0%.

What does the cash flow statement of MPHASIS reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of MPHASIS reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 21,797 m as compared to Rs 14,618 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -24,821 m as compared to Rs 1,825 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 771 m as compared to Rs -14,402 m in FY23.

Here's the cash flow statement of MPHASIS for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations13,21014,54517,15714,61821,797
From Investments1,407-8,219-2,8201,825-24,821
From Financial Activity-8,247-8,615-13,887-14,402771
Net Cashflow6,380-2,1695572,173-2,392

What does the Key Ratio analysis of MPHASIS reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of MPHASIS reveals:

  • Operating profit margins witnessed a fall and down at 18.2% in FY24 as against 17.6% in FY23.
  • Net profit margins declined from 11.9% in FY23 to 11.7% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of MPHASIS for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)18.718.517.717.618.2
Net Profit Margin (%)13.412.512.011.911.7
Debt to Equity Ratio (x)0.00.00.00.00.0

 

Equitymaster requests your view! Post a comment on "MPHASIS 2023-24 Annual Report Analysis". Click here!