Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

AXTEL INDUSTRIES 2023-24 Annual Report Analysis
Wed, 17 Jul

AXTEL INDUSTRIES has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

AXTEL INDUSTRIES Income Statement Analysis

  • Operating income during the year rose 24.0% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 93.3% YoY during the fiscal. Operating profit margins witnessed a fall and down at 19.7% in FY24 as against 12.6% in FY23.
  • Depreciation charges increased by 14.3% and finance costs increased by 48.0% YoY, respectively.
  • Other income declined by 13.1% YoY.
  • Net profit for the year grew by 85.7% YoY.
  • Net profit margins during the year grew from 9.6% in FY23 to 14.4% in FY24.

AXTEL INDUSTRIES Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 1,801 2,233 24.0%
Other income Rs m 37 32 -13.1%
Total Revenues Rs m 1,838 2,265 23.2%
Gross profit Rs m 228 440 93.3%
Depreciation Rs m 24 28 14.3%
Interest Rs m 11 16 48.0%
Profit before tax Rs m 230 429 86.7%
Tax Rs m 57 107 89.7%
Profit after tax Rs m 173 321 85.7%
Gross profit margin % 12.6 19.7
Effective tax rate % 24.6 25.0
Net profit margin % 9.6 14.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

AXTEL INDUSTRIES Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 923 million as compared to Rs 857 million in FY23, thereby witnessing an increase of 7.7%.
  • Current assets rose 9% and stood at Rs 2 billion, while fixed assets rose 36% and stood at Rs 296 million in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 2 billion as against Rs 2 billion during FY23, thereby witnessing a growth of 12%.

AXTEL INDUSTRIES Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 962 1,130 17.5
 
Current Liabilities Rs m 857 923 7.7
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 1,842 2,063 12.0
 
Current assets Rs m 1,624 1,767 8.8
Fixed Assets Rs m 218 296 36.0
Total Assets Rs m 1,842 2,063 12.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



AXTEL INDUSTRIES Cash Flow Statement Analysis

  • AXTEL INDUSTRIES's cash flow from operating activities (CFO) during FY24 stood at Rs 387 million, an improvement of 28.3% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -95 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -162 million on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 131 million from the Rs 54 million net cash flows seen during FY23.

AXTEL INDUSTRIES Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 301 387 28.3%
Cash Flow from Investing Activities Rs m -200 -95 -
Cash Flow from Financing Activities Rs m -48 -162 -
Net Cash Flow Rs m 54 131 142.4%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for AXTEL INDUSTRIES

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 19.9, an improvement from the EPS of Rs 10.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 598.8, stands at 30.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 8.6 times, while the price to sales ratio stands at 4.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 25.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 111.5 138.3
TTM Earnings per share Rs 10.7 19.9
Diluted earnings per share Rs 10.7 19.9
Price to Cash Flow x 19.7 25.2
TTM P/E ratio x 22.4 30.1
Price / Book Value ratio x 4.3 7.8
Market Cap Rs m 4,099 8,791
Dividends per share (Unadj.) Rs 3.0 6.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for AXTEL INDUSTRIES

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.9x during FY24, from 1.9x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 27.5x during FY24, from 22.0x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 28.4% during FY24, from 18.0% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 39.4% during FY24, from 25.0% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 16.4% during FY24, from 10.0% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.9 1.9
Debtors’ Days Days 1,247 813
Interest coverage x 22.0 27.5
Debt to equity ratio x 0.0 0.0
Return on assets % 10.0 16.4
Return on equity % 18.0 28.4
Return on capital employed % 25.0 39.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how AXTEL INDUSTRIES has performed over the last 5 years, please visit here.

AXTEL INDUSTRIES Share Price Performance

Over the last one year, AXTEL INDUSTRIES share price has moved up from Rs 290.4 to Rs 598.8, registering a gain of Rs 308.4 or around 106.2%.

Meanwhile, the S&P BSE CAPITAL GOODS Index is trading at Rs 74,460.1 (down 0.5%). Over the last one year it has moved up from 41,426.7 to 74,460.1, a gain of 33,033 points (up 79.7%).

Overall, the S&P BSE SENSEX is up 21.2% over the year.

(To know more, check out historical annual results for AXTEL INDUSTRIES and quarterly results for AXTEL INDUSTRIES)

Annual Report FAQs

What is the current share price of AXTEL INDUSTRIES?

AXTEL INDUSTRIES currently trades at Rs 460.4 per share. You can check out the latest share price performance of AXTEL INDUSTRIES here...

What was the revenue of AXTEL INDUSTRIES in FY24? How does it compare to earlier years?

The revenues of AXTEL INDUSTRIES stood at Rs 2,265 m in FY24, which was up 23.2% compared to Rs 1,838 m reported in FY23.

AXTEL INDUSTRIES' revenue has grown from Rs 1,036 m in FY20 to Rs 2,265 m in FY24.

Over the past 5 years, the revenue of AXTEL INDUSTRIES has grown at a CAGR of 21.6%.

What was the net profit of AXTEL INDUSTRIES in FY24? How does it compare to earlier years?

The net profit of AXTEL INDUSTRIES stood at Rs 321 m in FY24, which was up 85.7% compared to Rs 173 m reported in FY23.

This compares to a net profit of Rs 138 m in FY22 and a net profit of Rs 213 m in FY21.

Over the past 5 years, AXTEL INDUSTRIES net profit has grown at a CAGR of 31.1%.

What does the cash flow statement of AXTEL INDUSTRIES reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of AXTEL INDUSTRIES reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 387 m as compared to Rs 301 m in FY23.
  • Cash flow from investments increased in FY24 and stood at Rs -95 m as compared to Rs -200 m in FY23.
  • Cash flow from financial activity decreased in FY24 and stood at Rs -162 m as compared to Rs -48 m in FY23.

Here's the cash flow statement of AXTEL INDUSTRIES for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations120245-111301387
From Investments-114-78145-200-95
From Financial Activity-19-127-55-48-162
Net Cashflow-1240-2154131

What does the Key Ratio analysis of AXTEL INDUSTRIES reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of AXTEL INDUSTRIES reveals:

  • Operating profit margins witnessed a fall and down at 19.7% in FY24 as against 12.6% in FY23.
  • Net profit margins grew from 9.6% in FY23 to 14.4% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of AXTEL INDUSTRIES for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)14.418.713.212.619.7
Net Profit Margin (%)10.913.99.69.614.4
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "AXTEL INDUSTRIES 2023-24 Annual Report Analysis". Click here!