Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

ATUL 2023-24 Annual Report Analysis
Thu, 4 Jul

ATUL has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

ATUL Income Statement Analysis

  • Operating income during the year fell 19.7% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 27.9% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 12.9% in FY24 as against 14.3% in FY23.
  • Depreciation charges decreased by 6.9% and finance costs decreased by 71.5% YoY, respectively.
  • Other income grew by 17.5% YoY.
  • Net profit for the year declined by 24.1% YoY.
  • Net profit margins during the year declined from 9.3% in FY23 to 8.8% in FY24.

ATUL Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 54,275 43,577 -19.7%
Other income Rs m 1,149 1,349 17.5%
Total Revenues Rs m 55,424 44,926 -18.9%
Gross profit Rs m 7,787 5,611 -27.9%
Depreciation Rs m 1,978 1,842 -6.9%
Interest Rs m 79 23 -71.5%
Profit before tax Rs m 6,878 5,095 -25.9%
Tax Rs m 1,812 1,249 -31.1%
Profit after tax Rs m 5,066 3,846 -24.1%
Gross profit margin % 14.3 12.9
Effective tax rate % 26.3 24.5
Net profit margin % 9.3 8.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

ATUL Balance Sheet Analysis

  • The company's current liabilities during FY24 down at Rs 9 billion as compared to Rs 10 billion in FY23, thereby witnessing an decrease of -16.1%.
  • Current assets fell 7% and stood at Rs 21 billion, while fixed assets rose 9% and stood at Rs 40 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 61 billion as against Rs 59 billion during FY23, thereby witnessing a growth of 3%.

ATUL Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 46,714 50,894 8.9
 
Current Liabilities Rs m 10,282 8,623 -16.1
Long-term Debt Rs m 287 0 -100.0
Total Liabilities Rs m 59,395 61,163 3.0
 
Current assets Rs m 22,789 21,212 -6.9
Fixed Assets Rs m 36,606 39,951 9.1
Total Assets Rs m 59,395 61,163 3.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



ATUL Cash Flow Statement Analysis

  • ATUL's cash flow from operating activities (CFO) during FY24 stood at Rs 6 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -5 billion, an improvement of 2.9% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -1 billion, an improvement of 48% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 82 million from the Rs -196 million net cash flows seen during FY23.

ATUL Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 7,067 6,237 -11.7%
Cash Flow from Investing Activities Rs m -4,694 -4,828 -
Cash Flow from Financing Activities Rs m -2,575 -1,328 -
Net Cash Flow Rs m -196 82 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for ATUL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 130.6, an decline from the EPS of Rs 171.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 6,594.0, stands at 61.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.8 times, while the price to sales ratio stands at 4.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 34.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 1,839.2 1,480.2
TTM Earnings per share Rs 171.7 130.6
Diluted earnings per share Rs 172.1 130.6
Price to Cash Flow x 29.1 34.4
TTM P/E ratio x 40.8 61.7
Price / Book Value ratio x 5.4 3.8
Market Cap Rs m 251,534 195,892
Dividends per share (Unadj.) Rs 32.5 20.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for ATUL

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.5x during FY24, from 2.2x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 227.4x during FY24, from 88.1x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 7.6% during FY24, from 10.8% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 10.1% during FY24, from 14.8% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 6.3% during FY24, from 8.7% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 2.2 2.5
Debtors’ Days Days 6 7
Interest coverage x 88.1 227.4
Debt to equity ratio x 0.0 0.0
Return on assets % 8.7 6.3
Return on equity % 10.8 7.6
Return on capital employed % 14.8 10.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how ATUL has performed over the last 5 years, please visit here.

ATUL Share Price Performance

Over the last one year, ATUL share price has moved down from Rs 6,926.8 to Rs 6,594.0, registering a loss of Rs 332.8 or around 4.8%.

Overall, the S&P BSE SENSEX is up 22.7% over the year.

(To know more, check out historical annual results for ATUL and quarterly results for ATUL)

Annual Report FAQs

What is the current share price of ATUL?

ATUL currently trades at Rs 7,498.6 per share. You can check out the latest share price performance of ATUL here...

What was the revenue of ATUL in FY24? How does it compare to earlier years?

The revenues of ATUL stood at Rs 44,926 m in FY24, which was down -18.9% compared to Rs 55,424 m reported in FY23.

ATUL's revenue has grown from Rs 41,711 m in FY20 to Rs 44,926 m in FY24.

Over the past 5 years, the revenue of ATUL has grown at a CAGR of 1.9%.

What was the net profit of ATUL in FY24? How does it compare to earlier years?

The net profit of ATUL stood at Rs 3,846 m in FY24, which was down -24.1% compared to Rs 5,066 m reported in FY23.

This compares to a net profit of Rs 6,047 m in FY22 and a net profit of Rs 6,600 m in FY21.

Over the past 5 years, ATUL net profit has grown at a CAGR of -13.0%.

What does the cash flow statement of ATUL reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of ATUL reveals:

  • Cash flow from operations decreased in FY24 and stood at Rs 6,237 m as compared to Rs 7,067 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -4,828 m as compared to Rs -4,694 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs -1,328 m as compared to Rs -2,575 m in FY23.

Here's the cash flow statement of ATUL for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations8,8147,1802,3157,0676,237
From Investments-7,827-6,464-1,677-4,694-4,828
From Financial Activity-1,106-522-574-2,575-1,328
Net Cashflow-114207108-19682

What does the Key Ratio analysis of ATUL reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of ATUL reveals:

  • Operating profit margins witnessed a fall and stood at 12.9% in FY24 as against 14.3% in FY23.
  • Net profit margins declined from 9.3% in FY23 to 8.8% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of ATUL for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)22.224.518.114.312.9
Net Profit Margin (%)16.417.711.99.38.8
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "ATUL 2023-24 Annual Report Analysis". Click here!