Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

AGRI TECH INDIA 2022-23 Annual Report Analysis
Fri, 23 Jun

AGRI TECH INDIA has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

AGRI TECH INDIA Income Statement Analysis

  • Operating income during the year fell 18.2% on a year-on-year (YoY) basis.
  • The company's operating profit was by NA YoY during the fiscal. Operating profit margins witnessed a growth and stood at 302.1% in FY23 as against 851.2% in FY22.
  • Depreciation charges increased by 0.0% and finance costs decreased by 99.1% YoY, respectively.
  • Other income declined by 73.6% YoY.
  • Net profit for the year declined by NA YoY.
  • Net profit margins during the year declined from 964.6% in FY22 to 166.7% in FY23.

AGRI TECH INDIA Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 3 2 -18.2%
Other income Rs m 15 4 -73.6%
Total Revenues Rs m 17 6 -64.4%
Gross profit Rs m 24 -7 NA
Depreciation Rs m 0 0 0.0%
Interest Rs m 11 0 -99.1%
Profit before tax Rs m 27 -3 NA
Tax Rs m 0 0 0.0
Profit after tax Rs m 27 -4 NA
Gross profit margin % 851.2 -302.1
Effective tax rate % 0.0 -11.2
Net profit margin % 964.6 -166.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Dear Reader: If You Invest in Midcap Stocks, this is for You

AGRI TECH INDIA Balance Sheet Analysis

  • The company's current liabilities during FY23 stood at Rs 284 million as compared to Rs 237 million in FY22, thereby witnessing an increase of 19.8%.
  • Current assets rose 0% and stood at Rs 823 million, while fixed assets rose 12% and stood at Rs 377 million in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 1 billion as against Rs 1 billion during FY22, thereby witnessing a growth of 4%.

AGRI TECH INDIA Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 919 915 -0.4
 
Current Liabilities Rs m 237 284 19.8
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 1,157 1,201 3.8
 
Current assets Rs m 820 823 0.4
Fixed Assets Rs m 337 377 11.9
Total Assets Rs m 1,157 1,201 3.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



AGRI TECH INDIA Cash Flow Statement Analysis

  • AGRI TECH INDIA's cash flow from operating activities (CFO) during FY23 stood at Rs -15 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -31 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs 49 million, an improvement of 137% on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 3 million from the Rs 0 million net cash flows seen during FY22.

AGRI TECH INDIA Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m -190 -15 -
Cash Flow from Investing Activities Rs m 321 -31 -
Cash Flow from Financing Activities Rs m -132 49 -
Net Cash Flow Rs m 0 3 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for AGRI TECH INDIA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -0.7, an decline from the EPS of Rs 4.6 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 103.5, stands at -157.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 0.7 times, while the price to sales ratio stands at 263.9 times.
  • The company's price to cash flow (P/CF) ratio stood at -165.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 0.5 0.4
TTM Earnings per share Rs 4.6 -0.7
Diluted earnings per share Rs 4.6 -0.7
Price to Cash Flow x 26.3 -165.1
TTM P/E ratio x 26.5 -157.2
Price / Book Value ratio x 0.6 0.7
Market Cap Rs m 517 609
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for AGRI TECH INDIA

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 2.9x during FY23, from 3.5x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at -33.9x during FY23, from 3.5x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at -0.4% during FY23, from 3.0% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at -0.4% during FY23, from 4.2% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at -0.3% during FY23, from 3.3% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 3.5 2.9
Debtors’ Days Days 0 0
Interest coverage x 3.5 -33.9
Debt to equity ratio x 0.0 0.0
Return on assets % 3.3 -0.3
Return on equity % 3.0 -0.4
Return on capital employed % 4.2 -0.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how AGRI TECH INDIA has performed over the last 5 years, please visit here.

AGRI TECH INDIA Share Price Performance

Over the last one year, AGRI TECH INDIA share price has moved up from Rs 68.0 to Rs 103.5, registering a gain of Rs 35.6 or around 52.3%.

Overall, the S&P BSE SENSEX is up 20.1% over the year.

(To know more, check out historical annual results for AGRI TECH INDIA and quarterly results for AGRI TECH INDIA)

Annual Report FAQs

What is the current share price of AGRI TECH INDIA?

AGRI TECH INDIA currently trades at Rs 180.2 per share. You can check out the latest share price performance of AGRI TECH INDIA here...

What was the revenue of AGRI TECH INDIA in FY23? How does it compare to earlier years?

The revenues of AGRI TECH INDIA stood at Rs 6 m in FY23, which was down -64.4% compared to Rs 17 m reported in FY22.

AGRI TECH INDIA's revenue has fallen from Rs 7 m in FY19 to Rs 6 m in FY23.

Over the past 5 years, the revenue of AGRI TECH INDIA has grown at a CAGR of -3.6%.

What was the net profit of AGRI TECH INDIA in FY23? How does it compare to earlier years?

The net loss of AGRI TECH INDIA stood at Rs -4 m in FY23, which was NA compared to Rs 27 m reported in FY22.

This compares to a net loss of Rs -32 m in FY21 and a net profit of Rs 5 m in FY20.

Over the past 5 years, AGRI TECH INDIA net profit has grown at a CAGR of -17.8%.

What does the cash flow statement of AGRI TECH INDIA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of AGRI TECH INDIA reveals:

  • Cash flow from operations increased in FY23 and stood at Rs -15 m as compared to Rs -190 m in FY22.
  • Cash flow from investments decreased in FY23 and stood at Rs -31 m as compared to Rs 321 m in FY22.
  • Cash flow from financial activity increased in FY23 and stood at Rs 49 m as compared to Rs -132 m in FY22.

Here's the cash flow statement of AGRI TECH INDIA for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations-206-24-92-190-15
From Investments20628-58321-31
From Financial Activity0-4150-13249
Net Cashflow00003

What does the Key Ratio analysis of AGRI TECH INDIA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of AGRI TECH INDIA reveals:

  • Operating profit margins witnessed a growth and stood at 302.1% in FY23 as against 851.2% in FY22.
  • Net profit margins declined from 964.6% in FY22 to 166.7% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.0 as compared to 0.0 in FY22.

Here's the ratio/financial analysis of AGRI TECH INDIA for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)-530.9-111.5-1,646.8851.3-302.2
Net Profit Margin (%)-512.3122.2-1,663.7964.6-166.7
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "AGRI TECH INDIA 2022-23 Annual Report Analysis". Click here!