Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

ATUL AUTO 2023-24 Annual Report Analysis
Wed, 9 Oct

ATUL AUTO has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

ATUL AUTO Income Statement Analysis

  • Operating income during the year rose 2.8% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 10.3% YoY during the fiscal. Operating profit margins witnessed a fall and down at 7.6% in FY24 as against 7.1% in FY23.
  • Depreciation charges increased by 16.6% and finance costs decreased by 19.6% YoY, respectively.
  • Other income grew by 37.3% YoY.
  • Net profit for the year grew by 125.9% YoY.
  • Net profit margins during the year grew from 0.6% in FY23 to 1.3% in FY24.

ATUL AUTO Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 5,131 5,273 2.8%
Other income Rs m 15 21 37.3%
Total Revenues Rs m 5,146 5,294 2.9%
Gross profit Rs m 363 400 10.3%
Depreciation Rs m 155 181 16.6%
Interest Rs m 165 133 -19.6%
Profit before tax Rs m 58 107 85.3%
Tax Rs m 27 36 37.4%
Profit after tax Rs m 31 71 125.9%
Gross profit margin % 7.1 7.6
Effective tax rate % 45.8 34.0
Net profit margin % 0.6 1.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

ATUL AUTO Balance Sheet Analysis

  • The company's current liabilities during FY24 down at Rs 2 billion as compared to Rs 2 billion in FY23, thereby witnessing an decrease of -10.6%.
  • Long-term debt down at Rs 581 million as compared to Rs 706 million during FY23, a fall of 17.6%.
  • Current assets rose 24% and stood at Rs 3 billion, while fixed assets fell 1% and stood at Rs 4 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 6 billion as against Rs 6 billion during FY23, thereby witnessing a growth of 8%.

ATUL AUTO Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 3,477 4,199 20.8
 
Current Liabilities Rs m 1,756 1,570 -10.6
Long-term Debt Rs m 706 581 -17.6
Total Liabilities Rs m 5,966 6,445 8.0
 
Current assets Rs m 2,116 2,621 23.9
Fixed Assets Rs m 3,850 3,824 -0.7
Total Assets Rs m 5,966 6,445 8.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



ATUL AUTO Cash Flow Statement Analysis

  • ATUL AUTO's cash flow from operating activities (CFO) during FY24 stood at Rs -8 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -138 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 305 million on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 159 million from the Rs -23 million net cash flows seen during FY23.

ATUL AUTO Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m -177 -8 -
Cash Flow from Investing Activities Rs m -235 -138 -
Cash Flow from Financing Activities Rs m 389 305 -21.6%
Net Cash Flow Rs m -23 159 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for ATUL AUTO

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 2.5, an improvement from the EPS of Rs 1.3 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 646.0, stands at 104.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 4.3 times, while the price to sales ratio stands at 3.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 56.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 214.9 190.0
TTM Earnings per share Rs 1.3 2.5
Diluted earnings per share Rs 1.1 2.5
Price to Cash Flow x 46.6 56.2
TTM P/E ratio x 277.1 104.0
Price / Book Value ratio x 1.9 3.4
Market Cap Rs m 6,481 14,137
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for ATUL AUTO

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.7x during FY24, from 1.2x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 1.8x during FY24, from 1.4x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 1.7% during FY24, from 0.9% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 5.0% during FY24, from 5.3% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 3.2% during FY24, from 3.3% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.2 1.7
Debtors’ Days Days 191 333
Interest coverage x 1.4 1.8
Debt to equity ratio x 0.2 0.1
Return on assets % 3.3 3.2
Return on equity % 0.9 1.7
Return on capital employed % 5.3 5.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how ATUL AUTO has performed over the last 5 years, please visit here.

ATUL AUTO Share Price Performance

Over the last one year, ATUL AUTO share price has moved up from Rs 585.4 to Rs 646.0, registering a gain of Rs 60.7 or around 10.4%.

Meanwhile, the S&P BSE AUTO Index is trading at Rs 59,813.0 (up 0.9%). Over the last one year it has moved up from 35,890.4 to 59,813.0, a gain of 23,923 points (up 66.7%).

Overall, the S&P BSE SENSEX is up 25.1% over the year.

(To know more, check out historical annual results for ATUL AUTO and quarterly results for ATUL AUTO)

Annual Report FAQs

What is the current share price of ATUL AUTO?

ATUL AUTO currently trades at Rs 547.3 per share. You can check out the latest share price performance of ATUL AUTO here...

What was the revenue of ATUL AUTO in FY24? How does it compare to earlier years?

The revenues of ATUL AUTO stood at Rs 5,294 m in FY24, which was up 2.9% compared to Rs 5,146 m reported in FY23.

ATUL AUTO's revenue has fallen from Rs 6,280 m in FY20 to Rs 5,294 m in FY24.

Over the past 5 years, the revenue of ATUL AUTO has grown at a CAGR of -4.2%.

What was the net profit of ATUL AUTO in FY24? How does it compare to earlier years?

The net profit of ATUL AUTO stood at Rs 71 m in FY24, which was up 125.9% compared to Rs 31 m reported in FY23.

This compares to a net loss of Rs -255 m in FY22 and a net loss of Rs -104 m in FY21.

Over the past 5 years, ATUL AUTO net profit has grown at a CAGR of -39.2%.

What does the cash flow statement of ATUL AUTO reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of ATUL AUTO reveals:

  • Cash flow from operations increased in FY24 and stood at Rs -8 m as compared to Rs -177 m in FY23.
  • Cash flow from investments increased in FY24 and stood at Rs -138 m as compared to Rs -235 m in FY23.
  • Cash flow from financial activity decreased in FY24 and stood at Rs 305 m as compared to Rs 389 m in FY23.

Here's the cash flow statement of ATUL AUTO for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations572521-1,692-177-8
From Investments-581-60042-235-138
From Financial Activity-741411,639389305
Net Cashflow-8362-11-23159

What does the Key Ratio analysis of ATUL AUTO reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of ATUL AUTO reveals:

  • Operating profit margins witnessed a fall and down at 7.6% in FY24 as against 7.1% in FY23.
  • Net profit margins grew from 0.6% in FY23 to 1.3% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.1 as compared to 0.2 in FY23.

Here's the ratio/financial analysis of ATUL AUTO for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)11.4-2.6-5.27.17.6
Net Profit Margin (%)8.3-3.5-8.10.61.3
Debt to Equity Ratio (x)0.00.10.40.20.1

 

Equitymaster requests your view! Post a comment on "ATUL AUTO 2023-24 Annual Report Analysis". Click here!