Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

AAREY DRUGS 2022-23 Annual Report Analysis
Thu, 17 Aug

AAREY DRUGS has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

AAREY DRUGS Income Statement Analysis

  • Operating income during the year fell 15.0% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 32.2% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 1.8% in FY23 as against 2.3% in FY22.
  • Depreciation charges decreased by 20.8% and finance costs increased by 40.7% YoY, respectively.
  • Other income grew by 2.3% YoY.
  • Net profit for the year declined by 42.5% YoY.
  • Net profit margins during the year declined from 1.3% in FY22 to 0.9% in FY23.

AAREY DRUGS Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 4,928 4,190 -15.0%
Other income Rs m 27 27 2.3%
Total Revenues Rs m 4,954 4,217 -14.9%
Gross profit Rs m 114 77 -32.2%
Depreciation Rs m 20 16 -20.8%
Interest Rs m 20 29 40.7%
Profit before tax Rs m 100 60 -40.1%
Tax Rs m 35 22 -35.7%
Profit after tax Rs m 66 38 -42.5%
Gross profit margin % 2.3 1.8
Effective tax rate % 34.7 37.3
Net profit margin % 1.3 0.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

AAREY DRUGS Balance Sheet Analysis

  • The company's current liabilities during FY23 stood at Rs 2 billion as compared to Rs 1 billion in FY22, thereby witnessing an increase of 32.7%.
  • Long-term debt stood at Rs 44 million as compared to Rs 33 million during FY22, a growth of 30.6%.
  • Current assets rose 24% and stood at Rs 3 billion, while fixed assets fell 21% and stood at Rs 207 million in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 3 billion as against Rs 2 billion during FY22, thereby witnessing a growth of 19%.

AAREY DRUGS Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 1,113 1,151 3.4
 
Current Liabilities Rs m 1,267 1,681 32.7
Long-term Debt Rs m 33 44 30.6
Total Liabilities Rs m 2,452 2,913 18.8
 
Current assets Rs m 2,188 2,706 23.7
Fixed Assets Rs m 264 207 -21.4
Total Assets Rs m 2,452 2,913 18.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



AAREY DRUGS Cash Flow Statement Analysis

  • AAREY DRUGS's cash flow from operating activities (CFO) during FY23 stood at Rs -13 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs 4 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs 14 million on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 5 million from the Rs -5 million net cash flows seen during FY22.

AAREY DRUGS Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 5 -13 -
Cash Flow from Investing Activities Rs m -32 4 -
Cash Flow from Financing Activities Rs m 23 14 -39.9%
Net Cash Flow Rs m -5 5 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for AAREY DRUGS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 1.5, an decline from the EPS of Rs 2.6 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 46.0, stands at 31.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.0 times, while the price to sales ratio stands at 0.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 17.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 194.2 165.1
TTM Earnings per share Rs 2.6 1.5
Diluted earnings per share Rs 2.6 1.5
Price to Cash Flow x 12.3 17.3
TTM P/E ratio x 16.1 31.6
Price / Book Value ratio x 1.0 0.8
Market Cap Rs m 1,099 925
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for AAREY DRUGS

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.6x during FY23, from 1.7x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 3.1x during FY23, from 5.9x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 3.3% during FY23, from 5.9% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 7.4% during FY23, from 10.5% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 2.3% during FY23, from 3.5% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 1.7 1.6
Debtors’ Days Days 1,009 1,653
Interest coverage x 5.9 3.1
Debt to equity ratio x 0.0 0.0
Return on assets % 3.5 2.3
Return on equity % 5.9 3.3
Return on capital employed % 10.5 7.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how AAREY DRUGS has performed over the last 5 years, please visit here.

AAREY DRUGS Share Price Performance

Over the last one year, AAREY DRUGS share price has moved up from Rs 35.3 to Rs 46.0, registering a gain of Rs 10.7 or around 30.3%.

Overall, the S&P BSE SENSEX is up 8.9% over the year.

(To know more, check out historical annual results for AAREY DRUGS and quarterly results for AAREY DRUGS)

Annual Report FAQs

What is the current share price of AAREY DRUGS?

AAREY DRUGS currently trades at Rs 55.3 per share. You can check out the latest share price performance of AAREY DRUGS here...

What was the revenue of AAREY DRUGS in FY23? How does it compare to earlier years?

The revenues of AAREY DRUGS stood at Rs 4,217 m in FY23, which was down -14.9% compared to Rs 4,954 m reported in FY22.

AAREY DRUGS' revenue has grown from Rs 3,590 m in FY19 to Rs 4,217 m in FY23.

Over the past 5 years, the revenue of AAREY DRUGS has grown at a CAGR of 4.1%.

What was the net profit of AAREY DRUGS in FY23? How does it compare to earlier years?

The net profit of AAREY DRUGS stood at Rs 38 m in FY23, which was down -42.5% compared to Rs 66 m reported in FY22.

This compares to a net profit of Rs 65 m in FY21 and a net profit of Rs 58 m in FY20.

Over the past 5 years, AAREY DRUGS net profit has grown at a CAGR of -12.9%.

What does the cash flow statement of AAREY DRUGS reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of AAREY DRUGS reveals:

  • Cash flow from operations decreased in FY23 and stood at Rs -13 m as compared to Rs 5 m in FY22.
  • Cash flow from investments increased in FY23 and stood at Rs 4 m as compared to Rs -32 m in FY22.
  • Cash flow from financial activity decreased in FY23 and stood at Rs 14 m as compared to Rs 23 m in FY22.

Here's the cash flow statement of AAREY DRUGS for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations729555-13
From Investments-12-9-29-324
From Financial Activity-25-18-252314
Net Cashflow-3011-55

What does the Key Ratio analysis of AAREY DRUGS reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of AAREY DRUGS reveals:

  • Operating profit margins witnessed a fall and stood at 1.8% in FY23 as against 2.3% in FY22.
  • Net profit margins declined from 1.3% in FY22 to 0.9% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.0 as compared to 0.0 in FY22.

Here's the ratio/financial analysis of AAREY DRUGS for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)2.21.11.32.31.8
Net Profit Margin (%)1.81.91.91.30.9
Debt to Equity Ratio (x)0.00.00.00.00.0

 

Equitymaster requests your view! Post a comment on "AAREY DRUGS 2022-23 Annual Report Analysis". Click here!