Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

ARO GRANITE 2022-23 Annual Report Analysis
Mon, 14 Aug

ARO GRANITE has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

ARO GRANITE Income Statement Analysis

  • Operating income during the year fell 27.1% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 36.7% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 11.6% in FY23 as against 13.4% in FY22.
  • Depreciation charges decreased by 0.1% and finance costs increased by 61.1% YoY, respectively.
  • Other income declined by 59.9% YoY.
  • Net profit for the year declined by NA YoY.
  • Net profit margins during the year declined from 4.0% in FY22 to 3.5% in FY23.

ARO GRANITE Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 2,247 1,639 -27.1%
Other income Rs m 14 5 -59.9%
Total Revenues Rs m 2,261 1,644 -27.3%
Gross profit Rs m 301 191 -36.7%
Depreciation Rs m 127 127 -0.1%
Interest Rs m 79 128 61.1%
Profit before tax Rs m 108 -59 NA
Tax Rs m 19 -1 NA
Profit after tax Rs m 89 -58 NA
Gross profit margin % 13.4 11.6
Effective tax rate % 17.4 2.0
Net profit margin % 4.0 -3.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

ARO GRANITE Balance Sheet Analysis

  • The company's current liabilities during FY23 stood at Rs 2 billion as compared to Rs 2 billion in FY22, thereby witnessing an increase of 5.9%.
  • Long-term debt down at Rs 602 million as compared to Rs 653 million during FY22, a fall of 7.8%.
  • Current assets rose 3% and stood at Rs 3 billion, while fixed assets fell 5% and stood at Rs 2 billion in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 5 billion as against Rs 5 billion during FY22, thereby witnessing a fall of 0%.

ARO GRANITE Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 1,964 1,906 -3.0
 
Current Liabilities Rs m 1,755 1,860 5.9
Long-term Debt Rs m 653 602 -7.8
Total Liabilities Rs m 4,514 4,504 -0.2
 
Current assets Rs m 2,782 2,862 2.9
Fixed Assets Rs m 1,732 1,642 -5.2
Total Assets Rs m 4,514 4,504 -0.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



ARO GRANITE Cash Flow Statement Analysis

  • ARO GRANITE's cash flow from operating activities (CFO) during FY23 stood at Rs 140 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -30 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -145 million on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs -36 million from the Rs -4 million net cash flows seen during FY22.

ARO GRANITE Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m -181 140 -
Cash Flow from Investing Activities Rs m -62 -30 -
Cash Flow from Financing Activities Rs m 239 -145 -
Net Cash Flow Rs m -4 -36 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for ARO GRANITE

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -3.8, an decline from the EPS of Rs 5.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 46.5, stands at -15.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 0.4 times, while the price to sales ratio stands at 0.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 11.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 146.9 107.1
TTM Earnings per share Rs 5.8 -3.8
Diluted earnings per share Rs 5.8 -3.8
Price to Cash Flow x 3.9 11.0
TTM P/E ratio x 9.4 -15.3
Price / Book Value ratio x 0.5 0.4
Market Cap Rs m 946 765
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for ARO GRANITE

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.5x during FY23, from 1.6x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 0.5x during FY23, from 2.4x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at -3.0% during FY23, from 4.5% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 2.7% during FY23, from 7.1% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 1.6% during FY23, from 3.7% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 1.6 1.5
Debtors’ Days Days 1,187 1,370
Interest coverage x 2.4 0.5
Debt to equity ratio x 0.3 0.3
Return on assets % 3.7 1.6
Return on equity % 4.5 -3.0
Return on capital employed % 7.1 2.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how ARO GRANITE has performed over the last 5 years, please visit here.

ARO GRANITE Share Price Performance

Over the last one year, ARO GRANITE share price has moved up from Rs 44.8 to Rs 46.5, registering a gain of Rs 1.7 or around 3.8%.

Overall, the S&P BSE SENSEX is up 10.6% over the year.

(To know more, check out historical annual results for ARO GRANITE and quarterly results for ARO GRANITE)

Annual Report FAQs

What is the current share price of ARO GRANITE?

ARO GRANITE currently trades at Rs 47.8 per share. You can check out the latest share price performance of ARO GRANITE here...

What was the revenue of ARO GRANITE in FY23? How does it compare to earlier years?

The revenues of ARO GRANITE stood at Rs 1,644 m in FY23, which was down -27.3% compared to Rs 2,261 m reported in FY22.

ARO GRANITE's revenue has fallen from Rs 1,745 m in FY19 to Rs 1,644 m in FY23.

Over the past 5 years, the revenue of ARO GRANITE has grown at a CAGR of -1.5%.

What was the net profit of ARO GRANITE in FY23? How does it compare to earlier years?

The net loss of ARO GRANITE stood at Rs -58 m in FY23, which was NA compared to Rs 89 m reported in FY22.

This compares to a net profit of Rs 60 m in FY21 and a net profit of Rs 36 m in FY20.

Over the past 5 years, ARO GRANITE net profit has grown at a CAGR of NaN%.

What does the cash flow statement of ARO GRANITE reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of ARO GRANITE reveals:

  • Cash flow from operations increased in FY23 and stood at Rs 140 m as compared to Rs -181 m in FY22.
  • Cash flow from investments increased in FY23 and stood at Rs -30 m as compared to Rs -62 m in FY22.
  • Cash flow from financial activity decreased in FY23 and stood at Rs -145 m as compared to Rs 239 m in FY22.

Here's the cash flow statement of ARO GRANITE for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations-326296-181140
From Investments-263-777-39-62-30
From Financial Activity31811727239-145
Net Cashflow23-30-6-4-36

What does the Key Ratio analysis of ARO GRANITE reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of ARO GRANITE reveals:

  • Operating profit margins witnessed a fall and stood at 11.6% in FY23 as against 13.4% in FY22.
  • Net profit margins declined from 4.0% in FY22 to 3.5% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.3 as compared to 0.3 in FY22.

Here's the ratio/financial analysis of ARO GRANITE for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)13.810.413.313.411.6
Net Profit Margin (%)5.62.03.44.0-3.5
Debt to Equity Ratio (x)0.10.20.20.30.3

Equitymaster requests your view! Post a comment on "ARO GRANITE 2022-23 Annual Report Analysis". Click here!