Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

ADITYA BIRLA MONEY 2023-24 Annual Report Analysis
Fri, 5 Jul

ADITYA BIRLA MONEY has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

ADITYA BIRLA MONEY Income Statement Analysis

  • Operating income during the year rose 48.4% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 87.6% YoY during the fiscal. Operating profit margins witnessed a fall and down at 42.4% in FY24 as against 33.5% in FY23.
  • Depreciation charges increased by 23.7% and finance costs increased by 83.6% YoY, respectively.
  • Other income declined by 69.5% YoY.
  • Net profit for the year grew by 56.2% YoY.
  • Net profit margins during the year grew from 12.9% in FY23 to 13.6% in FY24.

ADITYA BIRLA MONEY Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 2,630 3,902 48.4%
Other income Rs m 158 48 -69.5%
Total Revenues Rs m 2,788 3,950 41.7%
Gross profit Rs m 882 1,654 87.6%
Depreciation Rs m 67 82 23.7%
Interest Rs m 507 931 83.6%
Profit before tax Rs m 467 689 47.7%
Tax Rs m 128 160 25.0%
Profit after tax Rs m 339 530 56.2%
Gross profit margin % 33.5 42.4
Effective tax rate % 27.4 23.2
Net profit margin % 12.9 13.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

ADITYA BIRLA MONEY Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 20 billion as compared to Rs 13 billion in FY23, thereby witnessing an increase of 55.7%.
  • Current assets rose 57% and stood at Rs 20 billion, while fixed assets rose 18% and stood at Rs 720 million in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 21 billion as against Rs 14 billion during FY23, thereby witnessing a growth of 55%.

ADITYA BIRLA MONEY Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 1,091 1,627 49.2
 
Current Liabilities Rs m 12,542 19,534 55.7
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 13,565 21,055 55.2
 
Current assets Rs m 12,953 20,335 57.0
Fixed Assets Rs m 612 720 17.6
Total Assets Rs m 13,565 21,055 55.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



ADITYA BIRLA MONEY Cash Flow Statement Analysis

  • ADITYA BIRLA MONEY's cash flow from operating activities (CFO) during FY24 stood at Rs -4 billion, an improvement of 480.0% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -41 million, an improvement of 9.1% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 4 billion, an improvement of 280% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs -454 million from the Rs 258 million net cash flows seen during FY23.

ADITYA BIRLA MONEY Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m -765 -4,438 -
Cash Flow from Investing Activities Rs m -38 -41 -
Cash Flow from Financing Activities Rs m 1,061 4,025 279.5%
Net Cash Flow Rs m 258 -454 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for ADITYA BIRLA MONEY

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 9.4, an improvement from the EPS of Rs 6.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 171.1, stands at 18.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 5.9 times, while the price to sales ratio stands at 2.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 8.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 46.6 69.0
TTM Earnings per share Rs 6.0 9.4
Diluted earnings per share Rs 6.0 9.4
Price to Cash Flow x 6.4 8.9
TTM P/E ratio x 7.6 18.3
Price / Book Value ratio x 3.1 3.4
Market Cap Rs m 3,329 5,473
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for ADITYA BIRLA MONEY

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.0x during FY24, from 1.0x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 1.7x during FY24, from 1.9x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 32.6% during FY24, from 31.1% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 99.6% during FY24, from 89.3% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 6.9% during FY24, from 6.2% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.0 1.0
Debtors’ Days Days 254 567
Interest coverage x 1.9 1.7
Debt to equity ratio x 0.0 0.0
Return on assets % 6.2 6.9
Return on equity % 31.1 32.6
Return on capital employed % 89.3 99.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how ADITYA BIRLA MONEY has performed over the last 5 years, please visit here.

ADITYA BIRLA MONEY Share Price Performance

Over the last one year, ADITYA BIRLA MONEY share price has moved up from Rs 59.6 to Rs 171.1, registering a gain of Rs 111.5 or around 186.9%.

Overall, the S&P BSE SENSEX is up 22.8% over the year.

(To know more, check out historical annual results for ADITYA BIRLA MONEY and quarterly results for ADITYA BIRLA MONEY)

Annual Report FAQs

What is the current share price of ADITYA BIRLA MONEY?

ADITYA BIRLA MONEY currently trades at Rs 157.8 per share. You can check out the latest share price performance of ADITYA BIRLA MONEY here...

What was the revenue of ADITYA BIRLA MONEY in FY24? How does it compare to earlier years?

The revenues of ADITYA BIRLA MONEY stood at Rs 3,950 m in FY24, which was up 41.7% compared to Rs 2,788 m reported in FY23.

ADITYA BIRLA MONEY's revenue has grown from Rs 1,739 m in FY20 to Rs 3,950 m in FY24.

Over the past 5 years, the revenue of ADITYA BIRLA MONEY has grown at a CAGR of 22.8%.

What was the net profit of ADITYA BIRLA MONEY in FY24? How does it compare to earlier years?

The net profit of ADITYA BIRLA MONEY stood at Rs 530 m in FY24, which was up 56.2% compared to Rs 339 m reported in FY23.

This compares to a net profit of Rs 261 m in FY22 and a net profit of Rs 158 m in FY21.

Over the past 5 years, ADITYA BIRLA MONEY net profit has grown at a CAGR of 45.0%.

What does the cash flow statement of ADITYA BIRLA MONEY reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of ADITYA BIRLA MONEY reveals:

  • Cash flow from operations decreased in FY24 and stood at Rs -4,438 m as compared to Rs -765 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -41 m as compared to Rs -38 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 4,025 m as compared to Rs 1,061 m in FY23.

Here's the cash flow statement of ADITYA BIRLA MONEY for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations2,568-1,551-2,840-765-4,438
From Investments1023-38-41
From Financial Activity-2,2601,2693,1091,0614,025
Net Cashflow317-281272258-454

What does the Key Ratio analysis of ADITYA BIRLA MONEY reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of ADITYA BIRLA MONEY reveals:

  • Operating profit margins witnessed a fall and down at 42.4% in FY24 as against 33.5% in FY23.
  • Net profit margins grew from 12.9% in FY23 to 13.6% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of ADITYA BIRLA MONEY for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)27.025.929.233.542.4
Net Profit Margin (%)7.28.211.312.913.6
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "ADITYA BIRLA MONEY 2023-24 Annual Report Analysis". Click here!