Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

AURIONPRO SOLN 2023-24 Annual Report Analysis
Mon, 23 Sep

AURIONPRO SOLN has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

AURIONPRO SOLN Income Statement Analysis

  • Operating income during the year rose 34.6% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 35.3% YoY during the fiscal. Operating profit margins witnessed a fall and down at 21.8% in FY24 as against 21.7% in FY23.
  • Depreciation charges increased by 30.2% and finance costs increased by 21.4% YoY, respectively.
  • Other income grew by 52.6% YoY.
  • Net profit for the year grew by 40.3% YoY.
  • Net profit margins during the year grew from 15.5% in FY23 to 16.1% in FY24.

AURIONPRO SOLN Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 6,593 8,875 34.6%
Other income Rs m 59 91 52.6%
Total Revenues Rs m 6,653 8,965 34.8%
Gross profit Rs m 1,430 1,934 35.3%
Depreciation Rs m 159 206 30.2%
Interest Rs m 108 131 21.4%
Profit before tax Rs m 1,223 1,688 38.0%
Tax Rs m 204 258 26.5%
Profit after tax Rs m 1,019 1,429 40.3%
Gross profit margin % 21.7 21.8
Effective tax rate % 16.7 15.3
Net profit margin % 15.5 16.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

AURIONPRO SOLN Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 4 billion as compared to Rs 3 billion in FY23, thereby witnessing an increase of 43.0%.
  • Long-term debt down at Rs 42 million as compared to Rs 290 million during FY23, a fall of 85.7%.
  • Current assets rose 61% and stood at Rs 9 billion, while fixed assets rose 75% and stood at Rs 5 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 14 billion as against Rs 8 billion during FY23, thereby witnessing a growth of 66%.

AURIONPRO SOLN Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 4,977 9,191 84.7
 
Current Liabilities Rs m 2,849 4,073 43.0
Long-term Debt Rs m 290 42 -85.7
Total Liabilities Rs m 8,401 13,922 65.7
 
Current assets Rs m 5,568 8,957 60.9
Fixed Assets Rs m 2,833 4,965 75.2
Total Assets Rs m 8,401 13,922 65.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



AURIONPRO SOLN Cash Flow Statement Analysis

  • AURIONPRO SOLN's cash flow from operating activities (CFO) during FY24 stood at Rs 2 billion, an improvement of 300.2% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -2 billion, an improvement of 265.1% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 3 billion, an improvement of 16,541% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 2 billion from the Rs -164 million net cash flows seen during FY23.

AURIONPRO SOLN Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 409 1,636 300.2%
Cash Flow from Investing Activities Rs m -557 -2,033 -
Cash Flow from Financing Activities Rs m -16 2,654 -
Net Cash Flow Rs m -164 2,256 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for AURIONPRO SOLN

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 57.8, an improvement from the EPS of Rs 44.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,709.6, stands at 60.5 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 10.3 times, while the price to sales ratio stands at 4.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 10.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 289.2 359.0
TTM Earnings per share Rs 44.7 57.8
Diluted earnings per share Rs 18.5 25.9
Price to Cash Flow x 7.2 10.4
TTM P/E ratio x 8.3 60.5
Price / Book Value ratio x 1.6 1.9
Market Cap Rs m 7,855 17,049
Dividends per share (Unadj.) Rs 2.5 2.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for AURIONPRO SOLN

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.2x during FY24, from 2.0x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 13.9x during FY24, from 12.4x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 15.6% during FY24, from 20.5% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 19.7% during FY24, from 25.3% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 11.2% during FY24, from 13.4% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 2.0 2.2
Debtors’ Days Days 1,104 1,196
Interest coverage x 12.4 13.9
Debt to equity ratio x 0.1 0.0
Return on assets % 13.4 11.2
Return on equity % 20.5 15.6
Return on capital employed % 25.3 19.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how AURIONPRO SOLN has performed over the last 5 years, please visit here.

AURIONPRO SOLN Share Price Performance

Over the last one year, AURIONPRO SOLN share price has moved up from Rs 632.5 to Rs 1,709.6, registering a gain of Rs 1,077.1 or around 170.3%.

Meanwhile, the S&P BSE IT Index is trading at Rs 42,567.6 (down 0.4%). Over the last one year it has moved up from 32,993.5 to 42,567.6, a gain of 9,574 points (up 29.0%).

Overall, the S&P BSE SENSEX is up 27.1% over the year.

(To know more, check out historical annual results for AURIONPRO SOLN and quarterly results for AURIONPRO SOLN)

Annual Report FAQs

What is the current share price of AURIONPRO SOLN?

AURIONPRO SOLN currently trades at Rs 1,641.2 per share. You can check out the latest share price performance of AURIONPRO SOLN here...

What was the revenue of AURIONPRO SOLN in FY24? How does it compare to earlier years?

The revenues of AURIONPRO SOLN stood at Rs 8,965 m in FY24, which was up 34.8% compared to Rs 6,653 m reported in FY23.

AURIONPRO SOLN's revenue has grown from Rs 4,795 m in FY20 to Rs 8,965 m in FY24.

Over the past 5 years, the revenue of AURIONPRO SOLN has grown at a CAGR of 16.9%.

What was the net profit of AURIONPRO SOLN in FY24? How does it compare to earlier years?

The net profit of AURIONPRO SOLN stood at Rs 1,429 m in FY24, which was up 40.3% compared to Rs 1,019 m reported in FY23.

This compares to a net profit of Rs 756 m in FY22 and a net loss of Rs -1,176 m in FY21.

Over the past 5 years, AURIONPRO SOLN net profit has grown at a CAGR of 46.2%.

What does the cash flow statement of AURIONPRO SOLN reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of AURIONPRO SOLN reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 1,636 m as compared to Rs 409 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -2,033 m as compared to Rs -557 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 2,654 m as compared to Rs -16 m in FY23.

Here's the cash flow statement of AURIONPRO SOLN for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations2194926204091,636
From Investments-519-99308-557-2,033
From Financial Activity148-370-746-162,654
Net Cashflow-15222182-1642,256

What does the Key Ratio analysis of AURIONPRO SOLN reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of AURIONPRO SOLN reveals:

  • Operating profit margins witnessed a fall and down at 21.8% in FY24 as against 21.7% in FY23.
  • Net profit margins grew from 15.5% in FY23 to 16.1% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.1 in FY23.

Here's the ratio/financial analysis of AURIONPRO SOLN for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)17.510.021.921.721.8
Net Profit Margin (%)6.7-31.415.015.516.1
Debt to Equity Ratio (x)0.10.10.10.10.0

 

Equitymaster requests your view! Post a comment on "AURIONPRO SOLN 2023-24 Annual Report Analysis". Click here!